Dentsu Group Inc. (DNTUF)
USD 28.48
(0.0%)
USD 28.48
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1304.55 Billion | 1243.88 Billion | 1085.59 Billion | 939.24 Billion | 1047.88 Billion | 1018.51 Billion |
| Cost of Revenue | 230.19 Billion | 126.88 Billion | 109.01 Billion | 104.2 Billion | 108.49 Billion | 85.83 Billion |
| Gross Profit | 1074.35 Billion | 1117 Billion | 976.57 Billion | 835.04 Billion | 939.38 Billion | 932.68 Billion |
| Operating Expenses | 945.62 Billion | 946.29 Billion | 832.82 Billion | 752.55 Billion | 849.39 Billion | 821.04 Billion |
| Selling, General and Administrative Expenses | 946.21 Billion | 950.76 Billion | 833.91 Billion | 740.38 Billion | 835.19 Billion | 820.05 Billion |
| Research and Development Expenses | 2.04 Billion | 1.74 Billion | 1.73 Billion | 1.95 Billion | 1.54 Billion | 1.11 Billion |
| Other Expenses | -2.64 Billion | - | - | - | - | - |
| Cost and Expenses | 1175.81 Billion | 1073.17 Billion | 941.84 Billion | 856.75 Billion | 957.88 Billion | 906.87 Billion |
| Operating Income | 128.73 Billion | 117.61 Billion | 241.84 Billion | -140.62 Billion | -3.35 Billion | 111.63 Billion |
| Interest Expense | 38 Billion | 39.94 Billion | 40.24 Billion | 20.29 Billion | 48.92 Billion | 24.55 Billion |
| Income Tax Expense | 38.57 Billion | 34.98 Billion | 93.97 Billion | 11.16 Billion | 30.13 Billion | 51.25 Billion |
| Earnings before Tax | 33.1 Billion | 100.9 Billion | 208.83 Billion | -141.13 Billion | -42.76 Billion | 148.75 Billion |
| Net Income | -10.71 Billion | 59.84 Billion | 108.38 Billion | -159.59 Billion | -80.89 Billion | 90.31 Billion |
| Earnings Per Share Basic | -40.52 | 223.33 | 388.79 | -571.19 | -287.92 | 320.39 |
| Earnings Per Share Diluted | -40.52 | 221.96 | 387.15 | -571.19 | -287.92 | 320.39 |
| Weighted Average Shares Outstanding | 264.4 Million | 267.97 Million | 278.78 Million | 279.4 Million | 280.95 Million | 281.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 264.4 Million | 269.62 Million | 279.96 Million | 279.4 Million | 280.95 Million | 281.89 Million |
| Gross Margin | 0.82 | 0.90 | 0.90 | 0.89 | 0.90 | 0.92 |
| EBIT Margin | 0.16 | 0.22 | 0.21 | 0.20 | 0.18 | 0.18 |
| Profit Margin | -0.01 | 0.05 | 0.10 | -0.17 | -0.08 | 0.09 |
| EBITDA | 204.38 Billion | 241.89 Billion | 216.31 Billion | -34.87 Billion | 179.12 Billion | 170.95 Billion |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.22 | -0.15 | -0.00 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 348.03 Billion | 332.9 Billion | 1304.55 Billion | 369.69 Billion | 331.52 Billion | 297.52 Billion |
| Cost of Revenue | 55.38 Billion | 43.95 Billion | 230.19 Billion | 38.12 Billion | 50.2 Billion | 35.82 Billion |
| Gross Profit | 292.64 Billion | 288.95 Billion | 1074.35 Billion | 331.57 Billion | 281.32 Billion | 261.69 Billion |
| Operating Expenses | 268.35 Billion | 267.32 Billion | 945.62 Billion | 275.05 Billion | 252.04 Billion | 248.75 Billion |
| Selling, General and Administrative Expenses | 267.83 Billion | 264.27 Billion | - | 274.48 Billion | 254.32 Billion | 247.98 Billion |
| Research and Development Expenses | 515 Million | 3.04 Billion | - | 568 Million | 447 Million | 652 Million |
| Other Expenses | 1.92 Billion | - | - | - | - | - |
| Cost and Expenses | 323.73 Billion | 311.27 Billion | 1175.81 Billion | 313.17 Billion | 302.25 Billion | 284.58 Billion |
| Operating Income | 24.29 Billion | 21.62 Billion | 128.73 Billion | 56.52 Billion | 26.9 Billion | -4.31 Billion |
| Interest Expense | 12.18 Billion | 6.92 Billion | 38 Billion | 12.14 Billion | 8.09 Billion | 9.42 Billion |
| Income Tax Expense | 2.61 Billion | 7.78 Billion | 38.57 Billion | 20.16 Billion | 13.4 Billion | -3.73 Billion |
| Earnings before Tax | 2.31 Billion | 16.99 Billion | 29.44 Billion | -12.65 Billion | 22.06 Billion | 752 Million |
| Net Income | 9 Million | 5.55 Billion | -10.71 Billion | -32.7 Billion | 6.67 Billion | 3.44 Billion |
| Earnings Per Share Basic | 0.03 | 21.00 | - | -123.68 | 25.22 | 13.02 |
| Earnings Per Share Diluted | 0.03 | 20.96 | - | -123.68 | 25.19 | 12.96 |
| Weighted Average Shares Outstanding | 262.64 Million | 264.42 Million | 264.4 Million | 264.42 Million | 264.42 Million | 264.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 263.16 Million | 265.02 Million | 264.4 Million | 264.42 Million | 264.79 Million | 265.51 Million |
| Gross Margin | 0.84 | 0.87 | 0.82 | 0.90 | 0.85 | 0.88 |
| EBIT Margin | 0.13 | 0.12 | - | 0.21 | 0.16 | 0.16 |
| Profit Margin | 0.00 | 0.02 | -0.01 | -0.09 | 0.02 | 0.01 |
| EBITDA | 45.11 Billion | 41.58 Billion | - | 77.04 Billion | 53.25 Billion | 47.52 Billion |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.10 | 0.15 | 0.08 | -0.01 |
307950
MUC
001914
9201
247540
4218