Nichiban Co., Ltd. (4218.T)
JPY 1986.0
(-0.05%)
JPY 1986.0
(-0.05%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 46.85 Billion | 45.56 Billion | 43.13 Billion | 41.34 Billion | 44.06 Billion | 47.41 Billion |
| Cost of Revenue | 32.98 Billion | 32.58 Billion | 29.63 Billion | 28.15 Billion | 29.18 Billion | 31.99 Billion |
| Gross Profit | 13.87 Billion | 12.97 Billion | 13.49 Billion | 13.18 Billion | 14.88 Billion | 15.42 Billion |
| Operating Expenses | 11.79 Billion | 11.36 Billion | 11.04 Billion | 11.18 Billion | 11.9 Billion | 11.74 Billion |
| Selling, General and Administrative Expenses | 10.59 Billion | 11.36 Billion | 11.04 Billion | 11.18 Billion | 11.59 Billion | 11.45 Billion |
| Research and Development Expenses | 1.2 Billion | 1.11 Billion | 1.05 Billion | 1.06 Billion | 1.06 Billion | 1.18 Billion |
| Other Expenses | - | 84 Million | 60 Million | -16 Million | 35 Million | 52 Million |
| Cost and Expenses | 44.78 Billion | 43.95 Billion | 40.68 Billion | 39.33 Billion | 41.08 Billion | 43.73 Billion |
| Operating Income | 2.07 Billion | 1.6 Billion | 2.45 Billion | 2 Billion | 2.97 Billion | 3.68 Billion |
| Interest Expense | 37 Million | 37 Million | 37 Million | 37 Million | 39 Million | 50 Million |
| Income Tax Expense | 445 Million | 1.05 Billion | 751 Million | 550 Million | 735 Million | 1.35 Billion |
| Earnings before Tax | 2.27 Billion | 3.43 Billion | 2.56 Billion | 1.9 Billion | 2.48 Billion | 4.55 Billion |
| Net Income | 1.82 Billion | 2.37 Billion | 1.8 Billion | 1.35 Billion | 1.75 Billion | 3.19 Billion |
| Earnings Per Share Basic | 88.98 | 114.66 | 87.30 | 65.15 | 84.50 | 154.09 |
| Earnings Per Share Diluted | 88.96 | 114.64 | 87.30 | 65.15 | 84.50 | 154.09 |
| Weighted Average Shares Outstanding | 20.53 Million | 20.67 Million | 20.72 Million | 20.72 Million | 20.72 Million | 20.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.53 Million | 20.68 Million | 20.72 Million | 20.72 Million | 20.72 Million | 20.72 Million |
| Gross Margin | 0.30 | 0.28 | 0.31 | 0.32 | 0.34 | 0.33 |
| EBIT Margin | 0.11 | 0.10 | 0.12 | 0.11 | 0.12 | 0.13 |
| Profit Margin | 0.04 | 0.05 | 0.04 | 0.03 | 0.04 | 0.07 |
| EBITDA | 5.1 Billion | 6.22 Billion | 5.14 Billion | 4.28 Billion | 4.88 Billion | 6.92 Billion |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.06 | 0.05 | 0.07 | 0.08 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 11.52 Billion | 46.85 Billion | 11.35 Billion | 13.04 Billion | 11.54 Billion | 10.91 Billion |
| Cost of Revenue | 8.02 Billion | 32.98 Billion | 8.07 Billion | 8.88 Billion | 8.35 Billion | 7.67 Billion |
| Gross Profit | 3.5 Billion | 13.87 Billion | 3.28 Billion | 4.16 Billion | 3.18 Billion | 3.23 Billion |
| Operating Expenses | 2.98 Billion | 11.79 Billion | 2.92 Billion | 2.97 Billion | 3 Billion | 2.89 Billion |
| Selling, General and Administrative Expenses | 2.98 Billion | - | 2.62 Billion | 2.67 Billion | 2.69 Billion | 2.89 Billion |
| Research and Development Expenses | - | - | 292 Million | 306 Million | 313 Million | 291 Million |
| Other Expenses | - | 8 Million | -27 Million | -2 Million | 16 Million | 21 Million |
| Cost and Expenses | 11.01 Billion | 44.78 Billion | 10.99 Billion | 11.86 Billion | 11.35 Billion | 10.57 Billion |
| Operating Income | 514 Million | 2.07 Billion | 360 Million | 1.18 Billion | 183 Million | 346 Million |
| Interest Expense | 9 Million | 37 Million | 9 Million | 10 Million | 9 Million | 9 Million |
| Income Tax Expense | 199 Million | 445 Million | -78 Million | 318 Million | 42 Million | 163 Million |
| Earnings before Tax | 533 Million | 2.27 Billion | 358 Million | 1.27 Billion | 193 Million | 444 Million |
| Net Income | 333 Million | 1.82 Billion | 436 Million | 959 Million | 151 Million | 281 Million |
| Earnings Per Share Basic | 16.36 | - | 21.42 | 46.70 | 7.33 | 13.63 |
| Earnings Per Share Diluted | 16.36 | - | 21.40 | 46.60 | 7.32 | 13.63 |
| Weighted Average Shares Outstanding | 20.35 Million | 20.53 Million | 20.35 Million | 20.53 Million | 20.61 Million | 20.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.35 Million | 20.53 Million | 20.37 Million | 20.57 Million | 20.61 Million | 20.61 Million |
| Gross Margin | 0.30 | 0.30 | 0.29 | 0.32 | 0.28 | 0.30 |
| EBIT Margin | 0.11 | - | 0.09 | 0.15 | 0.02 | 0.04 |
| Profit Margin | 0.03 | 0.04 | 0.04 | 0.07 | 0.01 | 0.03 |
| EBITDA | 1.27 Billion | - | 1.03 Billion | 1.91 Billion | 218 Million | 459 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.03 | 0.09 | 0.02 | 0.03 |
DNTUF
307950
MUC
SGL
9201
247540