USD 10.82
(-0.6%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 78.8 Million | -29.73 Million | -94.49 Million | 35.79 Million | 38.41 Million | 45 Million |
Cost of Revenue | - | 10.4 Million | 7.27 Million | 5.83 Million | 5.63 Million | 5.45 Million |
Gross Profit | 78.8 Million | -40.13 Million | -101.77 Million | 29.96 Million | 32.77 Million | 39.55 Million |
Operating Expenses | 10.09 Million | 142.96 Thousand | 54.04 Thousand | 155.23 Thousand | 71.11 Thousand | -10.16 Thousand |
Selling, General and Administrative Expenses | 10.09 Million | 837.82 Thousand | 572.64 Thousand | 447.07 Thousand | 413.85 Thousand | 448.64 Thousand |
Research and Development Expenses | - | 2.11 | -3.23 | 0.95 | 1.72 | 1.43 |
Other Expenses | - | 18.72 Million | -518.6 Thousand | -291.83 Thousand | -342.74 Thousand | -458.81 Thousand |
Cost and Expenses | 10.09 Million | 142.96 Thousand | 54.04 Thousand | 155.23 Thousand | 71.11 Thousand | -10.16 Thousand |
Operating Income | 68.71 Million | -29.87 Million | -54.04 Thousand | 35.64 Million | 38.33 Million | 45.01 Million |
Interest Expense | 28.15 Million | 24.05 Million | 6 Million | 3.17 Million | 7.25 Million | 9.65 Million |
Income Tax Expense | - | 41.49 Million | 88.87 Million | 26.82 Million | 23.91 Million | 23.45 Million |
Earnings before Tax | 38.04 Million | -29.87 Million | -94.92 Million | 35.64 Million | 38.33 Million | 45.01 Million |
Net Income | 38.04 Million | -29.87 Million | -183.79 Million | 35.64 Million | 38.33 Million | 45.01 Million |
Earnings Per Share Basic | 0.40 | -0.31 | -1.88 | 0.87 | 0.94 | 1.10 |
Earnings Per Share Diluted | 0.40 | -0.31 | -1.88 | 0.87 | 0.94 | 1.10 |
Weighted Average Shares Outstanding | 94.18 Million | 95.43 Million | 97.52 Million | 41.01 Million | 41 Million | 41 Million |
Weighted Average Shares Outstanding (Diluted) | 94.18 Million | 95.43 Million | 97.52 Million | 41.01 Million | 41 Million | 41 Million |
Gross Margin | 1.00 | 1.35 | 1.08 | 0.84 | 0.85 | 0.88 |
EBIT Margin | - | 1.00 | 0.94 | 1.00 | 1.00 | 1.00 |
Profit Margin | 0.48 | 1.00 | 1.95 | 1.00 | 1.00 | 1.00 |
EBITDA | - | -29.87 Million | -230.62 Million | - | - | - |
Earnings Before Tax Margin | 0.87 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 20.06 Million | 20.06 Million | 19.33 Million | 19.33 Million | 9.76 Million | -29.73 Million |
Cost of Revenue | 4.74 Million | - | 5.16 Million | - | 4.99 Million | 10.4 Million |
Gross Profit | 15.32 Million | 20.06 Million | 14.16 Million | 19.33 Million | 4.76 Million | -40.13 Million |
Operating Expenses | 2.41 Million | 2.41 Million | 82.28 Thousand | 82.28 Thousand | 18.32 Million | 142.96 Thousand |
Selling, General and Administrative Expenses | 2.41 Million | 2.41 Million | 2.63 Million | 2.63 Million | 2.55 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.02 Million | - | 56.17 Million | - | -3.2 Million | 18.72 Million |
Cost and Expenses | 2.41 Million | 2.41 Million | 82.28 Thousand | 82.28 Thousand | 8.2 Million | 142.96 Thousand |
Operating Income | 17.65 Million | 17.65 Million | 16.7 Million | 16.7 Million | 1.56 Million | -29.87 Million |
Interest Expense | - | - | 13.94 Million | - | 12.48 Million | 24.05 Million |
Income Tax Expense | 27.39 Million | - | 16.7 Million | -4.27 Million | 16.4 Million | 41.49 Million |
Earnings before Tax | 6.59 Million | 6.59 Million | 12.42 Million | 12.42 Million | -10.91 Million | -29.87 Million |
Net Income | 6.59 Million | 6.59 Million | 12.42 Million | 12.42 Million | -10.91 Million | -29.87 Million |
Earnings Per Share Basic | 0.07 | 0.07 | 0.13 | 0.13 | -0.11 | - |
Earnings Per Share Diluted | 0.07 | 0.07 | 0.13 | 0.13 | -0.11 | - |
Weighted Average Shares Outstanding | 94.18 Million | 94.18 Million | 94.18 Million | 94.18 Million | 95.43 Million | 95.43 Million |
Weighted Average Shares Outstanding (Diluted) | 94.18 Million | 94.18 Million | 94.18 Million | 94.18 Million | 95.43 Million | 95.43 Million |
Gross Margin | 0.76 | 1.00 | 0.73 | 1.00 | 0.49 | 1.35 |
EBIT Margin | 1.37 | 0.00 | -0.22 | -0.22 | 0.16 | - |
Profit Margin | 0.33 | 0.33 | 0.64 | 0.64 | -1.12 | 1.00 |
EBITDA | 27.39 Million | 1.00 | -4.27 Million | -4.27 Million | 1.56 Million | - |
Earnings Before Tax Margin | 0.88 | 0.88 | 0.86 | 0.86 | 0.16 | 1.00 |
001914
BXMT
011155
4218
DNTUF
307950