Ecopro BM. Co., Ltd. (247540.KQ)
KRW 118800.0
(-1.0%)
KRW 118800.0
(-1.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6900.86 Billion | 5357.6 Billion | 1485.62 Billion | 854.74 Billion | 616.08 Billion | 589.18 Billion |
| Cost of Revenue | 6611.61 Billion | 4844.54 Billion | 1297.2 Billion | 750.62 Billion | 545.98 Billion | 510.64 Billion |
| Gross Profit | 289.24 Billion | 513.06 Billion | 188.42 Billion | 104.12 Billion | 70.1 Billion | 78.54 Billion |
| Operating Expenses | 133.21 Billion | 139.32 Billion | 73.39 Billion | 49.35 Billion | 34.09 Billion | 28.25 Billion |
| Selling, General and Administrative Expenses | 84.37 Billion | 81.47 Billion | 40.18 Billion | 23.11 Billion | 20.94 Billion | 19.34 Billion |
| Research and Development Expenses | 48.84 Billion | 50.91 Billion | 33.21 Billion | 26.24 Billion | 13.03 Billion | 8.9 Billion |
| Other Expenses | - | -6.93 Billion | 1.07 Billion | 197.71 Million | -123.04 Million | - |
| Cost and Expenses | 6744.83 Billion | 4983.86 Billion | 1370.59 Billion | 799.97 Billion | 580.08 Billion | 538.9 Billion |
| Operating Income | 156.02 Billion | 373.73 Billion | 115.03 Billion | 54.76 Billion | 36 Billion | 50.28 Billion |
| Interest Expense | 69.65 Billion | 22.42 Billion | 4.49 Billion | 4.25 Billion | 4.48 Billion | 6.4 Billion |
| Income Tax Expense | 23.01 Billion | 49.88 Billion | 16.63 Billion | 959.53 Million | -6.13 Billion | 6.03 Billion |
| Earnings before Tax | 77.7 Billion | 322.57 Billion | 114.42 Billion | 47.61 Billion | 28.34 Billion | 42.88 Billion |
| Net Income | -8.73 Billion | 232.34 Billion | 100.83 Billion | 46.91 Billion | 34.48 Billion | 36.85 Billion |
| Earnings Per Share Basic | -89.44 | 2454.86 | 1152.68 | 557.37 | 432.38 | 440.90 |
| Earnings Per Share Diluted | -89.44 | 2454.86 | 1093.10 | 511.48 | 389.98 | 440.90 |
| Weighted Average Shares Outstanding | 97.65 Million | 94.64 Million | 87.47 Million | 84.16 Million | 79.74 Million | 83.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 97.65 Million | 94.64 Million | 92.24 Million | 91.72 Million | 88.41 Million | 83.59 Million |
| Gross Margin | 0.04 | 0.10 | 0.13 | 0.12 | 0.11 | 0.13 |
| EBIT Margin | 0.03 | 0.08 | 0.11 | 0.11 | 0.11 | 0.12 |
| Profit Margin | -0.00 | 0.04 | 0.07 | 0.05 | 0.06 | 0.06 |
| EBITDA | 232.55 Billion | 409.8 Billion | 162.31 Billion | 88.75 Billion | 61.98 Billion | 71.77 Billion |
| Earnings Before Tax Margin | 0.02 | 0.07 | 0.08 | 0.06 | 0.06 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 521.93 Billion | 809.51 Billion | 970.45 Billion | 6900.86 Billion | 1180.39 Billion | 1803.25 Billion |
| Cost of Revenue | - | 770.49 Billion | 927.64 Billion | 6611.61 Billion | 1271 Billion | 1719.25 Billion |
| Gross Profit | 521.93 Billion | 39.02 Billion | 42.81 Billion | 289.24 Billion | -90.61 Billion | 84 Billion |
| Operating Expenses | 563.16 Billion | 35.13 Billion | 963.77 Billion | 133.21 Billion | 21.26 Billion | 38.12 Billion |
| Selling, General and Administrative Expenses | - | 21.73 Billion | 24.32 Billion | - | 10.2 Billion | 27.35 Billion |
| Research and Development Expenses | - | 13.39 Billion | 11.81 Billion | - | 11.05 Billion | 10.77 Billion |
| Other Expenses | -563.16 Billion | -805.61 Billion | -963.77 Billion | 79.43 Million | -8.13 Million | 197.94 Million |
| Cost and Expenses | 563.16 Billion | 805.62 Billion | 963.77 Billion | 6744.83 Billion | 1292.26 Billion | 1757.38 Billion |
| Operating Income | -41.22 Billion | 3.89 Billion | 6.68 Billion | 156.02 Billion | -111.87 Billion | 45.87 Billion |
| Interest Expense | - | - | - | 69.65 Billion | 23.74 Billion | 22 Billion |
| Income Tax Expense | -72.23 Billion | -20.57 Billion | -1.57 Billion | 23.01 Billion | -20.44 Billion | 3.3 Billion |
| Earnings before Tax | -72.28 Billion | -13.62 Billion | -6.51 Billion | 70.21 Billion | -149.8 Billion | 24.48 Billion |
| Net Income | -49.54 Million | -3.81 Billion | -4.94 Billion | -8.73 Billion | -138.11 Billion | 2.51 Billion |
| Earnings Per Share Basic | -0.51 | -39.04 | -50.65 | - | -1414.21 | 25.74 |
| Earnings Per Share Diluted | -0.51 | -39.04 | -50.65 | - | -1414.21 | 25.74 |
| Weighted Average Shares Outstanding | 97.79 Million | 97.66 Million | 97.65 Million | 97.65 Million | 97.66 Million | 97.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 97.79 Million | 97.66 Million | 97.65 Million | 97.65 Million | 97.66 Million | 97.66 Million |
| Gross Margin | 1.00 | 0.05 | 0.04 | 0.04 | -0.08 | 0.05 |
| EBIT Margin | -0.08 | 0.04 | 0.01 | - | -0.07 | 0.04 |
| Profit Margin | -0.00 | -0.00 | -0.01 | -0.00 | -0.12 | 0.00 |
| EBITDA | -41.22 Billion | 30.88 Billion | 6.68 Billion | - | -85.5 Billion | 71.59 Billion |
| Earnings Before Tax Margin | -0.08 | 0.00 | 0.01 | 0.02 | -0.09 | 0.03 |
4218
DNTUF
307950
PYPL
SGL
9201