CAD 6.34
(-6.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 29.77 Billion | 27.51 Billion | 25.37 Billion | 21.45 Billion | 17.77 Billion | 15.45 Billion |
Cost of Revenue | 16.06 Billion | 13.74 Billion | 11.37 Billion | 9.67 Billion | 8.17 Billion | 6.85 Billion |
Gross Profit | 13.7 Billion | 13.77 Billion | 13.99 Billion | 11.77 Billion | 9.6 Billion | 8.59 Billion |
Operating Expenses | 6.75 Billion | 9.72 Billion | 9.67 Billion | 8.35 Billion | 6.81 Billion | 6.09 Billion |
Selling, General and Administrative Expenses | 3.86 Billion | 4.35 Billion | 4.55 Billion | 5.7 Billion | 4.72 Billion | 2.76 Billion |
Research and Development Expenses | 2.97 Billion | 3.25 Billion | 3.03 Billion | 2.64 Billion | 2.08 Billion | 1.07 Billion |
Other Expenses | -84 Million | -37 Million | -34 Million | -17 Million | 279 Million | 182 Million |
Cost and Expenses | 24.74 Billion | 23.47 Billion | 21.04 Billion | 18.02 Billion | 14.98 Billion | 12.94 Billion |
Operating Income | 5.02 Billion | 3.83 Billion | 4.26 Billion | 3.28 Billion | 2.71 Billion | 2.19 Billion |
Interest Expense | 347 Million | 304 Million | 232 Million | 209 Million | 115 Million | 77 Million |
Income Tax Expense | 1.16 Billion | 947 Million | -70 Million | 863 Million | 539 Million | 319 Million |
Earnings before Tax | 5.41 Billion | 3.36 Billion | 4.09 Billion | 5.06 Billion | 2.99 Billion | 2.37 Billion |
Net Income | 4.24 Billion | 2.41 Billion | 4.16 Billion | 4.2 Billion | 2.45 Billion | 2.05 Billion |
Earnings Per Share Basic | 3.84 | 2.10 | 3.55 | 3.58 | 2.09 | 1.71 |
Earnings Per Share Diluted | 3.84 | 2.09 | 3.52 | 3.54 | 2.07 | 1.71 |
Weighted Average Shares Outstanding | 1.1 Billion | 1.15 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.1 Billion | 1.15 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.2 Billion |
Gross Margin | 0.46 | 0.50 | 0.55 | 0.55 | 0.54 | 0.56 |
EBIT Margin | 0.23 | 0.20 | 0.22 | 0.22 | 0.21 | 0.23 |
Profit Margin | 0.14 | 0.09 | 0.16 | 0.20 | 0.14 | 0.13 |
EBITDA | 6.83 Billion | 4.98 Billion | 5.59 Billion | 4.68 Billion | 4.02 Billion | 3.22 Billion |
Earnings Before Tax Margin | 0.17 | 0.14 | 0.17 | 0.15 | 0.15 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.84 Billion | 7.88 Billion | 7.69 Billion | 8.02 Billion | 29.77 Billion | 7.41 Billion |
Cost of Revenue | 4.19 Billion | 4.27 Billion | 4.23 Billion | 4.35 Billion | 16.06 Billion | 4.04 Billion |
Gross Profit | 3.65 Billion | 3.6 Billion | 3.46 Billion | 3.67 Billion | 13.7 Billion | 3.36 Billion |
Operating Expenses | 2.2 Billion | 2.17 Billion | 2.08 Billion | 2.25 Billion | 8.76 Billion | 2.16 Billion |
Selling, General and Administrative Expenses | 1.02 Billion | 1.01 Billion | 885 Million | 1.02 Billion | - | 949 Million |
Research and Development Expenses | 746 Million | 718 Million | 742 Million | 770 Million | - | 739 Million |
Other Expenses | 427 Million | 8 Million | 10 Million | 24 Million | 49 Million | 11 Million |
Cost and Expenses | 6.39 Billion | 6.44 Billion | 6.31 Billion | 6.6 Billion | 24.82 Billion | 6.21 Billion |
Operating Income | 1.39 Billion | 1.32 Billion | 1.16 Billion | 1.72 Billion | 5.02 Billion | 1.16 Billion |
Interest Expense | 106 Million | 93 Million | 86 Million | 87 Million | 347 Million | 86 Million |
Income Tax Expense | 301 Million | 271 Million | 321 Million | 391 Million | 1.16 Billion | 221 Million |
Earnings before Tax | 1.31 Billion | 1.39 Billion | 1.2 Billion | 1.79 Billion | 5.41 Billion | 1.24 Billion |
Net Income | 1.01 Billion | 1.12 Billion | 888 Million | 1.4 Billion | 4.24 Billion | 1.02 Billion |
Earnings Per Share Basic | 1.36 | 1.08 | 0.83 | 1.30 | - | 0.93 |
Earnings Per Share Diluted | 1.35 | 1.08 | 0.83 | 1.30 | - | 0.93 |
Weighted Average Shares Outstanding | 1.01 Billion | 1.04 Billion | 1.06 Billion | 1.07 Billion | 1.1 Billion | 1.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.04 Billion | 1.07 Billion | 1.08 Billion | 1.1 Billion | 1.09 Billion |
Gross Margin | 0.47 | 0.46 | 0.45 | 0.46 | 0.46 | 0.45 |
EBIT Margin | 0.21 | 0.24 | 0.24 | 0.23 | - | 0.22 |
Profit Margin | 0.13 | 0.14 | 0.12 | 0.17 | 0.14 | 0.14 |
EBITDA | 1.67 Billion | 1.87 Billion | 1.82 Billion | 1.83 Billion | - | 1.61 Billion |
Earnings Before Tax Margin | 0.18 | 0.17 | 0.15 | 0.22 | 0.17 | 0.16 |
SGL
9201
247540
GPTINFRA
MUTHOOTFIN
ECC