USD 8.75
(-0.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 139.07 Million | -92.72 Million | 140.83 Million | 64.06 Million | -5.37 Million | -49.59 Million |
Cost of Revenue | - | 27.14 Million | 21.17 Million | 15.02 Million | 16.59 Million | 17.76 Million |
Gross Profit | 139.07 Million | -119.87 Million | 119.66 Million | 49.03 Million | -21.96 Million | -67.36 Million |
Operating Expenses | 37.92 Million | 9.08 Million | 8.98 Million | 3.17 Million | 3.31 Million | 5.24 Million |
Selling, General and Administrative Expenses | 37.92 Million | 7.23 Million | 6.82 Million | 3.18 Million | 3.32 Million | 5.46 Million |
Research and Development Expenses | - | -0.85 | 1.44 | 2.29 | -0.15 | -0.76 |
Other Expenses | - | 1.84 Million | 2.15 Million | -6519.00 | -7224.00 | -213.55 Thousand |
Cost and Expenses | 37.92 Million | 9.08 Million | 8.98 Million | 3.17 Million | 3.31 Million | 5.24 Million |
Operating Income | 101.15 Million | -87.68 Million | 131.85 Million | 60.88 Million | -8.69 Million | -40.05 Million |
Interest Expense | 13.63 Million | 14.12 Million | 14.46 Million | 10.49 Million | 13.45 Million | 14.79 Million |
Income Tax Expense | - | 82.99 Million | 150 Thousand | 36.47 Million | 33.7 Million | -161.14 Thousand |
Earnings before Tax | 118.75 Million | -101.81 Million | 131.85 Million | 60.88 Million | -8.69 Million | -54.84 Million |
Net Income | 116.88 Million | -101.81 Million | 131.85 Million | 60.88 Million | -8.69 Million | -54.84 Million |
Earnings Per Share Basic | 1.74 | -2.17 | 3.51 | 1.88 | -0.30 | -2.37 |
Earnings Per Share Diluted | 1.74 | -2.17 | 3.51 | 1.88 | -0.30 | -2.27 |
Weighted Average Shares Outstanding | 67.17 Million | 46.89 Million | 37.52 Million | 32.35 Million | 28.63 Million | 23.15 Million |
Weighted Average Shares Outstanding (Diluted) | 67.17 Million | 46.89 Million | 37.52 Million | 32.35 Million | 28.63 Million | 24.16 Million |
Gross Margin | 1.00 | 1.29 | 0.85 | 0.77 | 4.09 | 1.36 |
EBIT Margin | 0.95 | 0.95 | 0.94 | 0.95 | 1.62 | 0.81 |
Profit Margin | 0.84 | 1.10 | 0.94 | 0.95 | 1.62 | 1.11 |
EBITDA | 132.38 Million | -87.68 Million | - | - | -8.69 Million | -40.05 Million |
Earnings Before Tax Margin | 0.73 | 0.95 | 0.94 | 0.95 | 1.62 | 0.81 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 31.49 Million | 41.93 Million | 122.68 Million | 39.57 Million | 36.61 Million | 15.62 Million |
Cost of Revenue | 10.85 Million | 11.46 Million | 34.56 Million | 9.86 Million | 9.15 Million | 7.73 Million |
Gross Profit | 20.63 Million | 30.47 Million | 88.12 Million | 29.7 Million | 27.45 Million | 7.89 Million |
Operating Expenses | 1.16 Million | 1.35 Million | 3.93 Million | 8.41 Million | 31.04 Million | 21.33 Million |
Selling, General and Administrative Expenses | 1.14 Million | 12.81 Million | - | 10.73 Million | 9.94 Million | 8.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 25.06 Thousand | 8.98 Million | 44.29 Million | 1.26 Million | 39.61 Million | 2.5 Million |
Cost and Expenses | 29.89 Million | 2.48 Million | 3.93 Million | 8.59 Million | -30.46 Million | 5.22 Million |
Operating Income | 1.59 Million | 39.45 Million | 118.75 Million | 30.97 Million | 67.07 Million | 10.4 Million |
Interest Expense | 4.45 Million | 4.17 Million | 13.63 Million | 3.4 Million | 3.4 Million | 3.4 Million |
Income Tax Expense | -34.2 Million | 560.84 Thousand | 88.13 Million | 476.62 Thousand | 464.76 Thousand | 23.6 Million |
Earnings before Tax | -2.86 Million | 35.27 Million | 118.75 Million | 27.56 Million | 63.66 Million | 6.99 Million |
Net Income | -3.58 Million | 34.71 Million | 118.75 Million | 27.09 Million | 63.2 Million | 6.53 Million |
Earnings Per Share Basic | -0.04 | 0.43 | - | 0.35 | 0.88 | 0.10 |
Earnings Per Share Diluted | -0.04 | 0.43 | - | 0.35 | 0.88 | 0.10 |
Weighted Average Shares Outstanding | 97.78 Million | 80.72 Million | 67.17 Million | 76.94 Million | 71.99 Million | 62.83 Million |
Weighted Average Shares Outstanding (Diluted) | 97.78 Million | 80.72 Million | 67.17 Million | 76.94 Million | 71.99 Million | 62.83 Million |
Gross Margin | 0.66 | 0.73 | 0.72 | 0.75 | 0.75 | 0.51 |
EBIT Margin | 0.05 | 0.94 | - | 0.78 | 1.83 | 0.67 |
Profit Margin | -0.11 | 0.83 | 0.97 | 0.68 | 1.73 | 0.42 |
EBITDA | 1.59 Million | 39.45 Million | - | 30.97 Million | 67.07 Million | 10.4 Million |
Earnings Before Tax Margin | 0.05 | 0.94 | 0.97 | 0.78 | 1.83 | 0.67 |
PYPL
SGL
9201
8424
GPTINFRA
MUTHOOTFIN