CAD 6.34
(-6.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 82.16 Billion | 78.71 Billion | 75.8 Billion | 70.37 Billion | 51.33 Billion | 43.33 Billion |
Total Current Assets | 62.56 Billion | 57.51 Billion | 52.57 Billion | 50.99 Billion | 38.49 Billion | 32.96 Billion |
Cash And Short Term Investments | 14.05 Billion | 10.85 Billion | 9.5 Billion | 13.08 Billion | 10.76 Billion | 9.1 Billion |
Cash and Cash Equivalents | 9.08 Billion | 7.77 Billion | 5.19 Billion | 4.79 Billion | 7.34 Billion | 7.57 Billion |
Short Term Investments | 4.97 Billion | 3.07 Billion | 4.3 Billion | 8.28 Billion | 3.41 Billion | 1.53 Billion |
Net Receivables | 46 Billion | 44.75 Billion | 41.78 Billion | 36.76 Billion | 26.93 Billion | 22.9 Billion |
Inventory | 3 Million | 17 Million | - | - | - | - |
Other Current Assets | 2.5 Billion | 1.89 Billion | 1.28 Billion | 1.14 Billion | 800 Million | 947 Million |
Total Non-Current Assets | 19.59 Billion | 21.2 Billion | 23.22 Billion | 19.38 Billion | 12.83 Billion | 10.36 Billion |
Net PPE | 1.48 Billion | 1.73 Billion | 1.9 Billion | 1.8 Billion | 1.69 Billion | 1.72 Billion |
Good Will And Intangible Assets | 11.56 Billion | 11.99 Billion | 12.78 Billion | 10.18 Billion | 6.99 Billion | 7.1 Billion |
Good Will | 11.02 Billion | 11.2 Billion | 11.45 Billion | 9.13 Billion | 6.21 Billion | 6.28 Billion |
Intangible Assets | 537 Million | 788 Million | 1.33 Billion | 1.04 Billion | 778 Million | 825 Million |
Long-Term Investments | 3.27 Billion | 5.01 Billion | 6.79 Billion | 6.08 Billion | 2.86 Billion | 971 Million |
Tax Assets | - | 1.77 Billion | 690.94 Million | 180.9 Million | 513.51 Million | - |
Other Non Current Assets | 3.27 Billion | 680.01 Million | 1.04 Billion | 1.12 Billion | 778.48 Million | 565 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 61.11 Billion | 58.44 Billion | 54.07 Billion | 50.31 Billion | 34.4 Billion | 27.94 Billion |
Total Current Liabilities | 48.46 Billion | 45.1 Billion | 43.02 Billion | 38.44 Billion | 26.91 Billion | 25.9 Billion |
Account Payables | 42.07 Billion | 40.23 Billion | 39.03 Billion | 35.67 Billion | 24.75 Billion | 21.84 Billion |
Tax Payables | - | 813 Million | 236 Million | 129 Million | 73 Million | 61 Million |
Short Term Debt | 1.83 Billion | 770.96 Million | 999 Million | 183.45 Million | 134.86 Million | 1.99 Billion |
Deferred Revenue | -1.83 Billion | -770.96 Million | - | -183.45 Million | -134.86 Million | - |
Other Current Liabilities | 6.39 Billion | 4.86 Billion | 2.99 Billion | 2.77 Billion | 2.16 Billion | 2.06 Billion |
Total Non Current Liabilities | 12.64 Billion | 13.34 Billion | 11.04 Billion | 11.86 Billion | 7.48 Billion | 2.04 Billion |
Long-Term Debt | 9.67 Billion | 10.41 Billion | 8.04 Billion | 8.93 Billion | 4.96 Billion | - |
Deferred Revenue Non Current | - | -2.92 Billion | -2.76 Billion | -2.81 Billion | -2.62 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.97 Billion | 2.92 Billion | 2.76 Billion | 2.81 Billion | 2.62 Billion | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.05 Billion | 20.27 Billion | 21.72 Billion | 20.06 Billion | 16.92 Billion | 15.38 Billion |
Stock Holders Equity | 21.05 Billion | 20.27 Billion | 21.72 Billion | 20.01 Billion | 16.88 Billion | 15.38 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 23.2 Billion | 18.95 Billion | 16.53 Billion | 12.36 Billion | 8.34 Billion | 5.88 Billion |
Accumulated other comprehensive income | -746 Million | -928 Million | -136 Million | -484 Million | -173 Million | 78 Million |
Common Stock Equity | 21.05 Billion | 20.27 Billion | 21.72 Billion | 20.01 Billion | 16.88 Billion | 15.38 Billion |
Capital Lease Obligation | 548.53 Million | 770.96 Million | 783.15 Million | 817.9 Million | 522.59 Million | - |
Total Investments | 8.24 Billion | 8.09 Billion | 11.1 Billion | 14.37 Billion | 6.27 Billion | 2.5 Billion |
Total Debt | 9.67 Billion | 10.41 Billion | 9.04 Billion | 8.93 Billion | 4.96 Billion | 1.99 Billion |
Net Debt | 595 Million | 2.64 Billion | 3.85 Billion | 4.14 Billion | -2.38 Billion | -5.57 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 83.51 Billion | 84.01 Billion | 83.34 Billion | 82.16 Billion | 82.16 Billion | 76.44 Billion |
Total Current Assets | 62.67 Billion | 62.97 Billion | 63.7 Billion | 62.56 Billion | 62.56 Billion | 56.63 Billion |
Cash And Short Term Investments | 11.91 Billion | 13.61 Billion | 14.31 Billion | 14.05 Billion | 14.05 Billion | 11.54 Billion |
Cash and Cash Equivalents | 7.27 Billion | 7.7 Billion | 9.69 Billion | 9.08 Billion | 9.08 Billion | 6.81 Billion |
Short Term Investments | 4.64 Billion | 5.91 Billion | 4.62 Billion | 4.97 Billion | 4.97 Billion | 4.72 Billion |
Net Receivables | 46.69 Billion | 45.4 Billion | 44.97 Billion | 46 Billion | 46 Billion | 40.69 Billion |
Inventory | - | 3 Million | 3 Million | 3 Million | 3 Million | 2.17 Billion |
Other Current Assets | 4.06 Billion | 3.95 Billion | 4.41 Billion | 2.5 Billion | 2.5 Billion | 2.22 Billion |
Total Non-Current Assets | 20.83 Billion | 21.04 Billion | 19.64 Billion | 19.59 Billion | 19.59 Billion | 19.8 Billion |
Net PPE | 1.49 Billion | 1.45 Billion | 1.42 Billion | 1.48 Billion | 1.48 Billion | 1.52 Billion |
Good Will And Intangible Assets | 11.38 Billion | 11.21 Billion | 11.38 Billion | 11.56 Billion | 11.56 Billion | 11.49 Billion |
Good Will | 10.99 Billion | 10.81 Billion | 10.91 Billion | 11.02 Billion | 11.02 Billion | 10.93 Billion |
Intangible Assets | 393 Million | 403 Million | 465 Million | 537 Million | 537 Million | 564 Million |
Long-Term Investments | 4.28 Billion | 4.65 Billion | 3.4 Billion | 3.27 Billion | 3.27 Billion | 3.85 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.67 Billion | 3.71 Billion | 3.42 Billion | 3.27 Billion | 3.27 Billion | 2.92 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 63.33 Billion | 63.39 Billion | 62.64 Billion | 61.11 Billion | 61.11 Billion | 56.7 Billion |
Total Current Liabilities | 50.26 Billion | 50.71 Billion | 49.84 Billion | 48.46 Billion | 48.46 Billion | 43.44 Billion |
Account Payables | 41.34 Billion | 41.86 Billion | 41.46 Billion | 42.07 Billion | 42.07 Billion | 38.77 Billion |
Tax Payables | - | - | - | - | - | 1.13 Billion |
Short Term Debt | - | 2.43 Billion | 1.29 Billion | 1.83 Billion | 1.83 Billion | 198.74 Million |
Deferred Revenue | - | -41.72 Billion | -41.35 Billion | -1.83 Billion | -1.83 Billion | -198.74 Million |
Other Current Liabilities | 8.92 Billion | 48.14 Billion | 48.44 Billion | 6.39 Billion | 6.39 Billion | 4.67 Billion |
Total Non Current Liabilities | 13.06 Billion | 12.68 Billion | 12.79 Billion | 12.64 Billion | 12.64 Billion | 13.25 Billion |
Long-Term Debt | 9.97 Billion | 9.72 Billion | 9.68 Billion | 9.67 Billion | 9.67 Billion | 10.64 Billion |
Deferred Revenue Non Current | - | - | - | - | - | -2.93 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.09 Billion | 2.95 Billion | 3.11 Billion | 2.97 Billion | 2.97 Billion | 2.93 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.17 Billion | 20.62 Billion | 20.7 Billion | 21.05 Billion | 21.05 Billion | 19.74 Billion |
Stock Holders Equity | 20.17 Billion | 20.62 Billion | 20.7 Billion | 21.05 Billion | 21.05 Billion | 19.74 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 26.22 Billion | 25.21 Billion | 24.08 Billion | 23.2 Billion | 23.2 Billion | 21.79 Billion |
Accumulated other comprehensive income | -627 Million | -693 Million | -659 Million | -746 Million | -746 Million | -852 Million |
Common Stock Equity | 20.17 Billion | 20.62 Billion | 20.7 Billion | 21.05 Billion | 21.05 Billion | 19.74 Billion |
Capital Lease Obligation | - | 796 Million | 668 Million | 548.53 Million | 548.53 Million | 607.04 Million |
Total Investments | 8.92 Billion | 10.56 Billion | 8.03 Billion | 8.24 Billion | 8.24 Billion | 8.58 Billion |
Total Debt | 9.97 Billion | 9.72 Billion | 9.68 Billion | 9.67 Billion | 9.67 Billion | 10.64 Billion |
Net Debt | 2.7 Billion | 2.02 Billion | -10 Million | 595 Million | 595 Million | 3.82 Billion |
SGL
9201
247540
GPTINFRA
MUTHOOTFIN
ECC