USD 109.95
(4.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.86 Billion | 5.05 Billion | 4.33 Billion | 4.02 Billion | 3.78 Billion | 3.54 Billion |
Cost of Revenue | 3.25 Billion | 3.16 Billion | 2.68 Billion | 2.55 Billion | 2.37 Billion | 2.15 Billion |
Gross Profit | 2.61 Billion | 1.88 Billion | 1.64 Billion | 1.46 Billion | 1.4 Billion | 1.39 Billion |
Operating Expenses | 1.11 Billion | 720.31 Million | 652.83 Million | 654.03 Million | 551.69 Million | 505.42 Million |
Selling, General and Administrative Expenses | 1.01 Billion | 720.31 Million | 652.83 Million | 654.03 Million | 551.69 Million | 505.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 103.56 Million | - | - | - | 2.83 Million | - |
Cost and Expenses | 4.37 Billion | 3.88 Billion | 3.33 Billion | 3.21 Billion | 2.93 Billion | 2.66 Billion |
Operating Income | 1.49 Billion | 1.16 Billion | 991.24 Million | 812.69 Million | 856.85 Million | 885.54 Million |
Interest Expense | 167.22 Million | 115.39 Million | 91.21 Million | 95.64 Million | 100.6 Million | 94.59 Million |
Income Tax Expense | 340.41 Million | 274.24 Million | 230.23 Million | 201 Million | 206.32 Million | 205.6 Million |
Earnings before Tax | 1.35 Billion | 1.03 Billion | 860.21 Million | 745.7 Million | 760.1 Million | 750.59 Million |
Net Income | 1.01 Billion | 801.86 Million | 663.16 Million | 564.34 Million | 564.03 Million | 544.98 Million |
Earnings Per Share Basic | 3.56 | 2.77 | 2.19 | 1.82 | 1.80 | 1.68 |
Earnings Per Share Diluted | 3.56 | 2.76 | 2.18 | 1.81 | 1.78 | 1.66 |
Weighted Average Shares Outstanding | 283.83 Million | 289.41 Million | 302.96 Million | 310.73 Million | 313.91 Million | 324.46 Million |
Weighted Average Shares Outstanding (Diluted) | 284.16 Million | 291 Million | 304.41 Million | 312.45 Million | 317.18 Million | 328.4 Million |
Gross Margin | 0.45 | 0.37 | 0.38 | 0.36 | 0.37 | 0.39 |
EBIT Margin | 0.32 | 0.30 | 0.30 | 0.27 | 0.29 | 0.32 |
Profit Margin | 0.17 | 0.16 | 0.15 | 0.14 | 0.15 | 0.15 |
EBITDA | 1.88 Billion | 1.52 Billion | 1.28 Billion | 1.12 Billion | 1.11 Billion | 1.11 Billion |
Earnings Before Tax Margin | 0.25 | 0.23 | 0.23 | 0.20 | 0.23 | 0.25 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 5.86 Billion | 1.63 Billion | 1.47 Billion | 1.45 Billion | 1.29 Billion | 5.05 Billion |
Cost of Revenue | 3.25 Billion | 880.55 Million | 888.55 Million | 891.73 Million | 820.81 Million | 3.16 Billion |
Gross Profit | 2.61 Billion | 758.61 Million | 589.14 Million | 564.2 Million | 473.73 Million | 1.88 Billion |
Operating Expenses | 1.19 Billion | 326.74 Million | 213.76 Million | 198.36 Million | 195.59 Million | 720.31 Million |
Selling, General and Administrative Expenses | - | 237.14 Million | 213.76 Million | 198.36 Million | 195.59 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.44 Billion | 1.2 Billion | 1.1 Billion | 1.09 Billion | 1.01 Billion | 3.88 Billion |
Operating Income | 1.49 Billion | 464.67 Million | 375.37 Million | 365.84 Million | 278.13 Million | 1.16 Billion |
Interest Expense | 172.09 Million | 62.63 Million | 36.7 Million | 36.06 Million | 36.68 Million | 115.39 Million |
Income Tax Expense | 340.41 Million | 105.52 Million | 88.89 Million | 84.92 Million | 61.07 Million | 274.24 Million |
Earnings before Tax | 1.35 Billion | 429.29 Million | 331.96 Million | 319.31 Million | 227.82 Million | 1.03 Billion |
Net Income | 1.01 Billion | 323.77 Million | 261.05 Million | 245.76 Million | 179.87 Million | 801.86 Million |
Earnings Per Share Basic | - | 1.15 | 0.92 | 0.86 | 0.63 | - |
Earnings Per Share Diluted | - | 1.15 | 0.92 | 0.86 | 0.63 | - |
Weighted Average Shares Outstanding | 283.07 Million | 280.53 Million | 282.58 Million | 284.36 Million | 284.81 Million | 289.41 Million |
Weighted Average Shares Outstanding (Diluted) | 284.16 Million | 281.45 Million | 283.59 Million | 285.24 Million | 286.17 Million | 291 Million |
Gross Margin | 0.45 | 0.46 | 0.40 | 0.39 | 0.37 | 0.37 |
EBIT Margin | - | 0.36 | 0.32 | 0.31 | 0.28 | - |
Profit Margin | 0.17 | 0.20 | 0.18 | 0.17 | 0.14 | 0.16 |
EBITDA | - | 586.15 Million | 467.52 Million | 456.28 Million | 363.77 Million | - |
Earnings Before Tax Margin | 0.25 | 0.28 | 0.25 | 0.25 | 0.21 | 0.23 |
MFLINDIA
MEDPLUS
WIB
ECOB
ZAPP
HUI