GBp 1.35
(28.57%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | - | - | - |
Cost of Revenue | 510.00 | 277.00 | 23.00 |
Gross Profit | -510.00 | -277.00 | -23.00 |
Operating Expenses | 1.6 Million | 1.49 Million | 1.02 Million |
Selling, General and Administrative Expenses | 1.35 Million | 1.32 Million | 402.42 Thousand |
Research and Development Expenses | 179.44 Thousand | 169.48 Thousand | 625.9 Thousand |
Other Expenses | - | - | - |
Cost and Expenses | 1.6 Million | 1.49 Million | 1.02 Million |
Operating Income | -1.6 Million | -1.49 Million | -1.02 Million |
Interest Expense | 28.5 Thousand | - | - |
Income Tax Expense | -123.09 Thousand | 3.00 | -3.00 |
Earnings before Tax | -1.52 Million | -1.49 Million | -1.03 Million |
Net Income | -1.4 Million | -1.49 Million | -1.03 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 385.52 Million | 312.85 Million | 256.29 Million |
Weighted Average Shares Outstanding (Diluted) | 385.52 Million | 312.85 Million | 256.29 Million |
Gross Margin | - | - | - |
EBIT Margin | - | - | - |
Profit Margin | - | - | - |
EBITDA | -1.49 Million | -1.49 Million | -1.03 Million |
Earnings Before Tax Margin | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 193.00 | - | 263.00 | 510.00 | - | 247.00 |
Gross Profit | -193.00 | - | -263.00 | -510.00 | - | -247.00 |
Operating Expenses | 251.85 Thousand | 251.85 Thousand | 366.56 Thousand | 1.34 Million | 366.56 Thousand | 866.69 Thousand |
Selling, General and Administrative Expenses | 251.85 Thousand | 251.85 Thousand | 366.56 Thousand | - | 366.56 Thousand | 866.69 Thousand |
Research and Development Expenses | - | - | 89.72 Thousand | - | 89.72 Thousand | - |
Other Expenses | - | - | - | 100 Thousand | - | - |
Cost and Expenses | 251.85 Thousand | 251.85 Thousand | 366.56 Thousand | 1.34 Million | 366.56 Thousand | 866.94 Thousand |
Operating Income | -251.85 Thousand | -251.85 Thousand | -366.56 Thousand | -1.34 Million | -366.56 Thousand | -866.94 Thousand |
Interest Expense | 14.92 Thousand | - | 28.5 Thousand | 28.5 Thousand | - | - |
Income Tax Expense | 106.00 | 106.00 | 61.55 Thousand | -123.09 Thousand | 61.55 Thousand | 3.00 |
Earnings before Tax | -209.18 Thousand | -209.18 Thousand | -380.68 Thousand | -1.52 Million | -380.68 Thousand | -766.83 Thousand |
Net Income | -209.28 Thousand | -209.28 Thousand | -319.13 Thousand | -1.4 Million | -319.13 Thousand | -766.83 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 386.14 Million | 386.14 Million | 385.89 Million | 385.52 Million | 385.89 Million | 385.36 Million |
Weighted Average Shares Outstanding (Diluted) | 385.52 Million | 385.52 Million | 385.67 Million | 385.52 Million | 385.67 Million | 385.36 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -251.75 Thousand | -251.75 Thousand | -366.43 Thousand | - | -366.43 Thousand | -866.69 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
DLMAF
MFLINDIA
MEDPLUS
BTE
ECOB
ZAPP