GBp 4.25
(3.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 139.55 Thousand | 1 Million | 555.24 Thousand | 636.41 Thousand | 1.24 Million | 1.24 Million |
Cost of Revenue | 117.83 Thousand | 544.41 Thousand | 682.27 Thousand | 677.38 Thousand | 917.15 Thousand | 875.58 Thousand |
Gross Profit | 21.71 Thousand | 457.84 Thousand | -127.03 Thousand | -40.97 Thousand | 331.18 Thousand | 371.69 Thousand |
Operating Expenses | 1.46 Million | 2.35 Million | 1.29 Million | 2.28 Million | 2.34 Million | 2.49 Million |
Selling, General and Administrative Expenses | 946.83 Thousand | 970.21 Thousand | 1.29 Million | 2.28 Million | 2.34 Million | 2.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 522.81 Thousand | - | - | - | - | - |
Cost and Expenses | 1.58 Million | 2.89 Million | 1.97 Million | 2.96 Million | 3.25 Million | 3.37 Million |
Operating Income | -1.44 Million | -2.18 Million | -1.42 Million | -2.33 Million | -2.01 Million | -2.12 Million |
Interest Expense | 318.91 Thousand | 204.32 Thousand | 156.83 Thousand | 269.97 Thousand | 303.91 Thousand | 105.73 Thousand |
Income Tax Expense | - | 337.21 Thousand | - | -106.42 Thousand | -2.00 | 4.00 |
Earnings before Tax | -2.54 Million | -2.18 Million | -1.62 Million | -2.59 Million | -2.22 Million | -2 Million |
Net Income | -2.54 Million | -2.18 Million | -1.62 Million | -2.49 Million | -2.22 Million | -2 Million |
Earnings Per Share Basic | -0.04 | -0.27 | -0.22 | -0.44 | -0.49 | -0.47 |
Earnings Per Share Diluted | -0.04 | -0.27 | -0.22 | -0.44 | -0.49 | -0.47 |
Weighted Average Shares Outstanding | 63.41 Million | 8.23 Million | 7.45 Million | 5.67 Million | 4.55 Million | 4.22 Million |
Weighted Average Shares Outstanding (Diluted) | 63.41 Million | 8.23 Million | 7.45 Million | 5.67 Million | 4.55 Million | 4.22 Million |
Gross Margin | 0.16 | 0.46 | -0.23 | -0.06 | 0.27 | 0.30 |
EBIT Margin | -9.05 | -1.53 | -2.00 | -3.01 | -1.13 | -1.25 |
Profit Margin | -18.20 | -2.18 | -2.93 | -3.92 | -1.78 | -1.61 |
EBITDA | -1.26 Million | -242.69 Thousand | -1.16 Million | -1.91 Million | -1.31 Million | -1.33 Million |
Earnings Before Tax Margin | -10.38 | -2.18 | -2.56 | -3.66 | -1.61 | -1.70 |
Breakdown | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 139.55 Thousand | 28.04 Thousand | 888.13 Thousand | 1 Million | - | 229.2 Thousand |
Cost of Revenue | 117.83 Thousand | 119.17 Thousand | 405.1 Thousand | 544.41 Thousand | - | 128.08 Thousand |
Gross Profit | 21.71 Thousand | -91.13 Thousand | 483.03 Thousand | 457.84 Thousand | - | 101.12 Thousand |
Operating Expenses | 1.4 Million | 1.00 | 1.91 Million | 2.35 Million | 125.25 Thousand | 784.52 Thousand |
Selling, General and Administrative Expenses | - | - | 708.08 Thousand | - | 109.29 Thousand | 784.52 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.00 | - | - | - | - |
Cost and Expenses | 1.52 Million | 119.17 Thousand | 2.4 Million | 2.89 Million | 125.25 Thousand | 912.6 Thousand |
Operating Income | -1.44 Million | -91.13 Thousand | -1.75 Million | -2.18 Million | -136.31 Thousand | -683.4 Thousand |
Interest Expense | 318.91 Thousand | 46.44 Thousand | 150.25 Thousand | 204.32 Thousand | 16 Thousand | 69.94 Thousand |
Income Tax Expense | -23.26 Thousand | -1.00 | 284.94 Thousand | 337.21 Thousand | -118.52 Thousand | 1.00 |
Earnings before Tax | -2.54 Million | -794.77 Thousand | -1.62 Million | -2.18 Million | -270.84 Thousand | -695.19 Thousand |
Net Income | -2.54 Million | -794.77 Thousand | -1.62 Million | -2.18 Million | -270.84 Thousand | -695.19 Thousand |
Earnings Per Share Basic | - | -0.01 | -0.20 | - | - | -0.08 |
Earnings Per Share Diluted | - | -0.01 | -0.20 | - | - | -0.08 |
Weighted Average Shares Outstanding | 63.41 Million | 57.13 Million | 8.23 Million | 8.23 Million | - | 8.23 Million |
Weighted Average Shares Outstanding (Diluted) | 63.41 Million | 57.13 Million | 8.23 Million | 8.23 Million | - | 8.23 Million |
Gross Margin | 0.16 | -3.25 | 0.54 | 0.46 | - | 0.44 |
EBIT Margin | - | 1.00 | -1.37 | - | - | -2.49 |
Profit Margin | -18.20 | -28.34 | -1.83 | -2.18 | - | -3.03 |
EBITDA | - | 28.04 Thousand | -1.21 Million | - | -238.88 Thousand | -569.64 Thousand |
Earnings Before Tax Margin | -10.38 | -3.25 | -1.98 | -2.18 | - | -2.98 |
ZAPP
HUI
DLMAF
ALQGC
RROYF
BTE