USD 0.34
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.8 Million | 867.51 Thousand | 1.92 Million | 2.37 Million | 1.38 Million | 1.01 Million |
Cost of Revenue | 352.64 Thousand | 344.81 Thousand | 291.73 Thousand | 285.06 Thousand | 288.06 Thousand | 170.73 Thousand |
Gross Profit | 9.45 Million | 522.69 Thousand | 1.63 Million | 2.08 Million | 1.09 Million | 848.57 Thousand |
Operating Expenses | 9.45 Million | 2.44 Million | 2.68 Million | 1.72 Million | 1.29 Million | 3.82 Million |
Selling, General and Administrative Expenses | 2.91 Million | 2.44 Million | 2.67 Million | 1.72 Million | 1.29 Million | 3.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.53 Million | -50 Thousand | -51 Thousand | 16.97 Thousand | 69.21 Thousand | 131.35 Thousand |
Cost and Expenses | 9.8 Million | 2.81 Million | 2.98 Million | 2 Million | 1.57 Million | 3.99 Million |
Operating Income | -1.32 Million | -1.94 Million | -1.29 Million | -248.67 Thousand | -182.06 Thousand | -3.26 Million |
Interest Expense | 2.71 Million | 1.47 Million | 783.7 Thousand | 293.42 Thousand | 47.97 Thousand | 94.14 Thousand |
Income Tax Expense | 240.25 Thousand | 211 Thousand | 783.7 Thousand | -243.99 Thousand | 65.26 Thousand | -193.18 Thousand |
Earnings before Tax | -1.57 Million | -730.68 Thousand | -2.13 Million | -446.65 Thousand | -412.06 Thousand | -3.19 Million |
Net Income | -1.81 Million | -726.18 Thousand | -2.13 Million | -446.65 Thousand | -412.06 Thousand | -3.19 Million |
Earnings Per Share Basic | -0.04 | -0.02 | -0.06 | -0.01 | -0.01 | -0.17 |
Earnings Per Share Diluted | -0.04 | -0.02 | -0.06 | -0.01 | -0.01 | -0.17 |
Weighted Average Shares Outstanding | 43.24 Million | 38.65 Million | 33.28 Million | 32.49 Million | 32.15 Million | 18.84 Million |
Weighted Average Shares Outstanding (Diluted) | 43.24 Million | 38.65 Million | 33.28 Million | 32.49 Million | 32.15 Million | 18.84 Million |
Gross Margin | 0.96 | 0.60 | 0.85 | 0.88 | 0.79 | 0.83 |
EBIT Margin | 0.15 | -1.82 | -0.52 | 0.01 | -0.04 | -3.16 |
Profit Margin | -0.18 | -0.84 | -1.11 | -0.19 | -0.30 | -3.14 |
EBITDA | 1.51 Million | -1.58 Million | -1 Million | 124.32 Thousand | -58.91 Thousand | -3.06 Million |
Earnings Before Tax Margin | -0.14 | -2.24 | -0.67 | -0.10 | -0.13 | -3.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 254.18 Thousand | 208.83 Thousand | 2.38 Million | 218.34 Thousand | 1.91 Million | 1.78 Million |
Cost of Revenue | 108.85 Thousand | 103.48 Thousand | 372.12 Thousand | 103.52 Thousand | 98.03 Thousand | 89.57 Thousand |
Gross Profit | 145.33 Thousand | 105.34 Thousand | 2.01 Million | 114.81 Thousand | 1.81 Million | 1.69 Million |
Operating Expenses | 1.36 Million | 1.03 Million | 7.33 Million | 2.02 Million | 3.77 Million | 1.01 Million |
Selling, General and Administrative Expenses | 1.36 Million | 1.03 Million | - | 2.02 Million | 678.81 Thousand | 1.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 375.75 Thousand | - | - | 1.00 | - | - |
Cost and Expenses | 1.47 Million | 1.14 Million | 7.7 Million | 2.13 Million | 3.87 Million | 1.1 Million |
Operating Income | -1.21 Million | -932.47 Thousand | -5.31 Million | -1.91 Million | -1.95 Million | 677.24 Thousand |
Interest Expense | 905.84 Thousand | 904.47 Thousand | 2.71 Million | 199.66 Thousand | 923.53 Thousand | 906.78 Thousand |
Income Tax Expense | 167.2 Thousand | 130 Thousand | 240.25 Thousand | 36.29 Thousand | 139.3 Thousand | 37.07 Thousand |
Earnings before Tax | -490.26 Thousand | 789.04 Thousand | -1.57 Million | -685.72 Thousand | -2.63 Million | 1.15 Million |
Net Income | -958.47 Thousand | 358.24 Thousand | -3.12 Million | -1.13 Million | -3.03 Million | 876.8 Thousand |
Earnings Per Share Basic | -0.02 | 0.01 | - | -0.03 | -0.07 | 0.02 |
Earnings Per Share Diluted | -0.02 | 0.01 | - | -0.03 | -0.07 | 0.02 |
Weighted Average Shares Outstanding | 43.41 Million | 43.41 Million | 43.24 Million | 43.26 Million | 43.28 Million | 43.19 Million |
Weighted Average Shares Outstanding (Diluted) | 43.41 Million | 43.41 Million | 43.24 Million | 43.26 Million | 43.28 Million | 43.19 Million |
Gross Margin | 0.57 | 0.50 | 0.84 | 0.53 | 0.95 | 0.95 |
EBIT Margin | -4.37 | -3.97 | - | -8.29 | -1.02 | 0.43 |
Profit Margin | -3.77 | 1.72 | -1.31 | -5.20 | -1.58 | 0.49 |
EBITDA | -1.1 Million | -828.99 Thousand | - | -1.8 Million | -1.95 Million | 766.81 Thousand |
Earnings Before Tax Margin | -4.79 | -4.47 | -2.23 | -8.76 | -1.02 | 0.38 |
BTE
ECOB
ZAPP
RAND
DGA
ALQGC