USD 109.95
(4.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.26 Billion | 5.35 Billion | 4.52 Billion | 4.65 Billion | 4.12 Billion | 3.74 Billion |
Total Current Assets | 1.3 Billion | 1.15 Billion | 717.36 Million | 1.1 Billion | 764.49 Million | 688.52 Million |
Cash And Short Term Investments | 313.91 Million | 101.26 Million | 71.05 Million | 439.14 Million | 90.46 Million | 50.37 Million |
Cash and Cash Equivalents | 313.91 Million | 101.26 Million | 71.05 Million | 439.14 Million | 90.46 Million | 50.37 Million |
Short Term Investments | 1.98 Million | - | - | - | - | - |
Net Receivables | 59.38 Million | 56.29 Million | 26.26 Million | 20.54 Million | 34.96 Million | 35.84 Million |
Inventory | 916.81 Million | 957.17 Million | 590.92 Million | 630.65 Million | 623.49 Million | 581.24 Million |
Other Current Assets | 18.98 Million | 42.22 Million | 29.12 Million | 10.01 Million | 15.57 Million | 21.06 Million |
Total Non-Current Assets | 3.95 Billion | 4.19 Billion | 3.8 Billion | 3.55 Billion | 3.36 Billion | 3.06 Billion |
Net PPE | 2.73 Billion | 2.5 Billion | 2.24 Billion | 2.05 Billion | 1.92 Billion | 1.79 Billion |
Good Will And Intangible Assets | 895.61 Million | 892.43 Million | 891.84 Million | 889.57 Million | 880.74 Million | 876.66 Million |
Good Will | 727.78 Million | 727.78 Million | 727.78 Million | 727.78 Million | 727.78 Million | 727.78 Million |
Intangible Assets | 167.83 Million | 164.65 Million | 164.06 Million | 161.79 Million | 152.96 Million | 148.87 Million |
Long-Term Investments | 319.35 Million | 267.76 Million | 212.21 Million | 179.7 Million | 143.42 Million | 2.67 Billion |
Tax Assets | 580.41 Million | 534.04 Million | 463.67 Million | 431.03 Million | 409.36 Million | 389.56 Million |
Other Non Current Assets | -580.41 Million | 2.00 | - | - | - | -2.67 Billion |
Other Assets | - | - | - | - | -1.00 | - |
Total Liabilities | 4.88 Billion | 5.32 Billion | 4.59 Billion | 4.31 Billion | 4.21 Billion | 4.06 Billion |
Total Current Liabilities | 677.84 Million | 1.16 Billion | 911.89 Million | 1.32 Billion | 1.09 Billion | 445.07 Million |
Account Payables | 109.39 Million | 102.91 Million | 66.64 Million | 66.69 Million | 64.72 Million | 79.56 Million |
Tax Payables | 75.82 Million | 72.57 Million | 62.51 Million | 15.11 Million | 1.42 Million | 36.44 Million |
Short Term Debt | 255.98 Million | 729.12 Million | 547.92 Million | 1.01 Billion | 789.22 Million | 164.12 Million |
Deferred Revenue | 308.78 Million | 88.4 Million | 77.4 Million | 29.69 Million | 15.16 Million | 49.09 Million |
Other Current Liabilities | 3.68 Million | 242.44 Million | 219.91 Million | 212.2 Million | 224.79 Million | 152.29 Million |
Total Non Current Liabilities | 4.2 Billion | 4.16 Billion | 3.68 Billion | 2.99 Billion | 3.12 Billion | 3.62 Billion |
Long-Term Debt | 4.07 Billion | 1.74 Billion | 1.53 Billion | 1.04 Billion | 1.27 Billion | 1.89 Billion |
Deferred Revenue Non Current | -127.27 Million | 3.48 Billion | 3.06 Billion | 2.44 Billion | 2.6 Billion | 3.13 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 127.27 Million | -1.74 Billion | -1.53 Billion | -1.04 Billion | -1.27 Billion | -1.89 Billion |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 380.84 Million | 28.41 Million | -66.03 Million | 334.85 Million | -92.19 Million | -317.38 Million |
Stock Holders Equity | 380.84 Million | 28.41 Million | -66.03 Million | 334.85 Million | -92.19 Million | -317.38 Million |
Common Stock | 523.12 Million | 488.07 Million | 479.44 Million | 485.48 Million | 448.7 Million | 408.17 Million |
Retained Earnings | -226.54 Million | -514.07 Million | -578.07 Million | -149.98 Million | -574.11 Million | -765.2 Million |
Accumulated other comprehensive income | 34.73 Million | 11.73 Million | -325 Thousand | -29.17 Million | 4.1 Million | 7.18 Million |
Common Stock Equity | 380.84 Million | 28.41 Million | -66.03 Million | 334.85 Million | -92.19 Million | -317.38 Million |
Capital Lease Obligation | 2.06 Billion | 1.74 Billion | 1.52 Billion | 1.4 Billion | 1.33 Billion | 1.33 Billion |
Total Investments | 319.35 Million | 267.76 Million | 212.21 Million | 179.7 Million | 143.42 Million | 2.67 Billion |
Total Debt | 4.33 Billion | 4.21 Billion | 3.61 Billion | 3.46 Billion | 3.39 Billion | 3.3 Billion |
Net Debt | 4.01 Billion | 4.11 Billion | 3.54 Billion | 3.02 Billion | 3.3 Billion | 3.25 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 5.26 Billion | 5.26 Billion | 5.67 Billion | 4.99 Billion | 4.99 Billion | 5.35 Billion |
Total Current Assets | 1.3 Billion | 1.3 Billion | 1.73 Billion | 1.23 Billion | 1.26 Billion | 1.15 Billion |
Cash And Short Term Investments | 313.91 Million | 313.91 Million | 730.17 Million | 252.48 Million | 252.06 Million | 101.26 Million |
Cash and Cash Equivalents | 313.91 Million | 313.91 Million | 730.17 Million | 252.48 Million | 252.06 Million | 101.26 Million |
Short Term Investments | 1.98 Million | 1.98 Million | - | - | - | - |
Net Receivables | 59.38 Million | 59.38 Million | 35.19 Million | 34.2 Million | 46.68 Million | 56.29 Million |
Inventory | 916.81 Million | 916.81 Million | 940.31 Million | 910.93 Million | 937.68 Million | 957.17 Million |
Other Current Assets | 18.98 Million | 18.98 Million | 28.86 Million | 33.13 Million | 31.54 Million | 42.22 Million |
Total Non-Current Assets | 3.95 Billion | 3.95 Billion | 3.94 Billion | 3.76 Billion | 3.72 Billion | 4.19 Billion |
Net PPE | 2.73 Billion | 2.73 Billion | 2.7 Billion | 2.57 Billion | 2.54 Billion | 2.5 Billion |
Good Will And Intangible Assets | 895.61 Million | 895.61 Million | 892.67 Million | 893.95 Million | 892.27 Million | 892.43 Million |
Good Will | 727.78 Million | 727.78 Million | 727.78 Million | 727.78 Million | 727.78 Million | 727.78 Million |
Intangible Assets | 167.83 Million | 167.83 Million | 164.89 Million | 166.17 Million | 164.49 Million | 164.65 Million |
Long-Term Investments | 319.35 Million | 319.35 Million | 341.49 Million | 301.85 Million | 287.24 Million | 267.76 Million |
Tax Assets | 580.41 Million | 580.41 Million | - | - | - | 534.04 Million |
Other Non Current Assets | -580.41 Million | -580.41 Million | -1.00 | -3.76 Billion | -3.72 Billion | 2.00 |
Other Assets | - | - | 1.00 | - | 1.00 | - |
Total Liabilities | 4.88 Billion | 4.88 Billion | 5.34 Billion | 4.79 Billion | 4.77 Billion | 5.32 Billion |
Total Current Liabilities | 677.84 Million | 677.84 Million | 1.15 Billion | 1.12 Billion | 1.12 Billion | 1.16 Billion |
Account Payables | 109.39 Million | 109.39 Million | 341.14 Million | 310.27 Million | 323.74 Million | 102.91 Million |
Tax Payables | 75.82 Million | 75.82 Million | 35.99 Million | 42.11 Million | 34.72 Million | 72.57 Million |
Short Term Debt | 255.98 Million | 255.98 Million | 754.17 Million | 746.56 Million | 740.67 Million | 729.12 Million |
Deferred Revenue | 308.78 Million | 308.78 Million | 56.02 Million | 62.18 Million | 54.92 Million | 88.4 Million |
Other Current Liabilities | 3.68 Million | 3.68 Million | 272 Thousand | 4.8 Million | 4.37 Million | 242.44 Million |
Total Non Current Liabilities | 4.2 Billion | 4.2 Billion | 4.19 Billion | 3.67 Billion | 3.65 Billion | 4.16 Billion |
Long-Term Debt | 4.07 Billion | 4.07 Billion | 2.24 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion |
Deferred Revenue Non Current | -127.27 Million | -127.27 Million | - | 3.52 Billion | 3.51 Billion | 3.48 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 127.27 Million | 127.27 Million | 1.82 Billion | -1.74 Billion | -1.74 Billion | -1.74 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 380.84 Million | 380.84 Million | 325.97 Million | 203.59 Million | 218.23 Million | 28.41 Million |
Stock Holders Equity | 380.84 Million | 380.84 Million | 325.97 Million | 203.59 Million | 218.23 Million | 28.41 Million |
Common Stock | 523.12 Million | 523.12 Million | 526.44 Million | 516.05 Million | 515.45 Million | 488.07 Million |
Retained Earnings | -226.54 Million | -226.54 Million | -293.5 Million | -371.66 Million | -354.41 Million | -514.07 Million |
Accumulated other comprehensive income | 34.73 Million | 34.73 Million | 49.86 Million | 16.55 Million | 15.84 Million | 11.73 Million |
Common Stock Equity | 380.84 Million | 380.84 Million | 325.97 Million | 203.59 Million | 218.23 Million | 28.41 Million |
Capital Lease Obligation | 2.06 Billion | 2.06 Billion | 1.82 Billion | 1.78 Billion | 1.76 Billion | 1.74 Billion |
Total Investments | 319.35 Million | 319.35 Million | 341.49 Million | 301.85 Million | 287.24 Million | 267.76 Million |
Total Debt | 4.33 Billion | 4.33 Billion | 4.81 Billion | 4.27 Billion | 4.25 Billion | 4.21 Billion |
Net Debt | 4.01 Billion | 4.01 Billion | 4.08 Billion | 4.02 Billion | 3.99 Billion | 4.11 Billion |
MFLINDIA
MEDPLUS
WIB
ECOB
ZAPP
HUI