USD 0.69
(-2.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.34 Million | 4.22 Million | 2.03 Million | 1.96 Million | 1.62 Million | 517.74 Thousand |
Total Current Assets | 2.65 Million | 2.27 Million | 486.55 Thousand | 466.16 Thousand | 214.35 Thousand | 16.85 Thousand |
Cash And Short Term Investments | 823.22 Thousand | 1.96 Million | 159.72 Thousand | 437.18 Thousand | 113.12 Thousand | 16.04 Thousand |
Cash and Cash Equivalents | 823.22 Thousand | 1.96 Million | 159.72 Thousand | 437.18 Thousand | 113.12 Thousand | 16.04 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 865.51 Thousand | 115.05 Thousand | 39.79 Thousand | 14.39 Thousand | - | - |
Inventory | 566.22 Thousand | 111.73 Thousand | 21.06 Thousand | 13.06 Thousand | - | - |
Other Current Assets | 396.19 Thousand | 11.5 Thousand | 375.00 | 1524.00 | 101.23 Thousand | 814.54 |
Total Non-Current Assets | 4.69 Million | 1.95 Million | 1.55 Million | 1.5 Million | 1.4 Million | 500.88 Thousand |
Net PPE | 949.85 Thousand | 803.88 Thousand | 324.25 Thousand | 46.92 Thousand | 2887.11 | 1081.72 |
Good Will And Intangible Assets | 1.04 Million | 1.01 Million | 1.22 Million | 1.43 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.04 Million | 1.01 Million | 1.22 Million | 1.43 Million | - | - |
Long-Term Investments | 2.66 Million | 295.88 Million | 291.84 Million | 525.00 | - | - |
Tax Assets | -2.66 Million | -295.88 Million | -291.84 Million | - | - | - |
Other Non Current Assets | 2.69 Million | 132.64 Thousand | 7664.00 | 22.09 Thousand | 1.4 Million | 499.8 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 25.77 Million | 1.71 Million | 2.26 Million | 1.39 Million | 103 Thousand | 27.82 Thousand |
Total Current Liabilities | 23.69 Million | 1.3 Million | 2.1 Million | 525.77 Thousand | 103 Thousand | 27.82 Thousand |
Account Payables | 19.75 Million | 230.54 Thousand | 167.85 Thousand | 149.48 Thousand | 81.65 Thousand | 13.17 Thousand |
Tax Payables | 114.59 Thousand | 10.89 Thousand | 17.89 Thousand | 724.00 | - | - |
Short Term Debt | 3.81 Million | 74.23 Thousand | 504.19 Thousand | 27.23 Thousand | - | - |
Deferred Revenue | 15.29 Thousand | 23.11 Thousand | 20.24 Thousand | 22.67 Thousand | - | - |
Other Current Liabilities | 114.59 Thousand | 975.33 Thousand | 1.41 Million | 326.38 Thousand | 21.35 Thousand | 14.64 Thousand |
Total Non Current Liabilities | 2.08 Million | 409.73 Thousand | 156.74 Thousand | 866.49 Thousand | - | - |
Long-Term Debt | 1.31 Million | 305.94 Thousand | 85.35 Thousand | 344.52 Thousand | - | - |
Deferred Revenue Non Current | - | -502.9 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 761.6 Thousand | 103.79 Thousand | 71.39 Thousand | 521.97 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -18.43 Million | 2.51 Million | -223.75 Thousand | 575.88 Thousand | 1.51 Million | 489.92 Thousand |
Stock Holders Equity | -18.43 Million | 2.51 Million | -223.75 Thousand | 575.88 Thousand | 1.51 Million | 489.92 Thousand |
Common Stock | 5790.00 | 940.00 | 841.00 | 822.00 | 764.81 | 781.96 |
Retained Earnings | -229.64 Million | -7.54 Million | -3.96 Million | -2.4 Million | -361.74 Thousand | -27.26 Thousand |
Accumulated other comprehensive income | 12.57 Million | -238.82 Thousand | 6807.00 | 2.01 Million | 299.21 Thousand | -135.1 Thousand |
Common Stock Equity | -18.43 Million | 2.51 Million | -223.75 Thousand | 575.88 Thousand | 1.51 Million | 489.92 Thousand |
Capital Lease Obligation | 396.73 Thousand | 332.81 Thousand | 45.56 Thousand | 42 Thousand | - | - |
Total Investments | 2.66 Million | 295.88 Million | 291.84 Million | 525.00 | - | - |
Total Debt | 5.13 Million | 380.17 Thousand | 589.54 Thousand | 371.75 Thousand | - | - |
Net Debt | 4.31 Million | -1.58 Million | 429.82 Thousand | -65.42 Thousand | -113.12 Thousand | -16.04 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3828.50 | 3828.50 | 7.34 Million | 296.17 Million | 4.22 Million | 294.13 Million |
Total Current Assets | 1954.81 | 1954.81 | 2.65 Million | 291.96 Thousand | 2.27 Million | 560.97 Thousand |
Cash And Short Term Investments | 484.97 | 484.97 | 823.22 Thousand | 42.85 Thousand | 1.96 Million | 213.89 Thousand |
Cash and Cash Equivalents | 484.97 | 484.97 | 823.22 Thousand | 42.85 Thousand | 1.96 Million | 213.89 Thousand |
Short Term Investments | - | - | - | 3926.17 | - | - |
Net Receivables | - | - | 865.51 Thousand | - | 115.05 Thousand | - |
Inventory | 588.98 | 588.98 | 566.22 Thousand | - | 111.73 Thousand | - |
Other Current Assets | 880.86 | 880.86 | 396.19 Thousand | 249.1 Thousand | 11.5 Thousand | 347.08 Thousand |
Total Non-Current Assets | 1873.68 | 1873.68 | 4.69 Million | 295.88 Million | 1.95 Million | 293.57 Million |
Net PPE | 839.86 | 839.86 | 949.85 Thousand | - | 803.88 Thousand | - |
Good Will And Intangible Assets | 160.28 | 160.28 | 1.04 Million | - | 1.01 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 160.28 | 160.28 | 1.04 Million | - | 1.01 Million | - |
Long-Term Investments | - | - | 2.66 Million | 295.88 Million | 295.88 Million | 293.57 Million |
Tax Assets | - | - | -2.66 Million | - | -295.88 Million | - |
Other Non Current Assets | 873.54 | 873.54 | 2.69 Million | -1.00 | 132.64 Thousand | - |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 26.83 Thousand | 26.83 Thousand | 25.77 Million | 16.16 Million | 1.71 Million | 12.55 Million |
Total Current Liabilities | 24.88 Thousand | 24.88 Thousand | 23.69 Million | 5.5 Million | 1.3 Million | 2.49 Million |
Account Payables | 2477.81 | 2477.81 | 19.75 Million | - | 230.54 Thousand | - |
Tax Payables | - | - | 114.59 Thousand | 46.16 Thousand | 10.89 Thousand | 357.34 Thousand |
Short Term Debt | 3889.85 | 3889.85 | 3.81 Million | - | 74.23 Thousand | - |
Deferred Revenue | -0.65 | -0.65 | 15.29 Thousand | - | 23.11 Thousand | - |
Other Current Liabilities | 18.51 Thousand | 18.51 Thousand | 114.59 Thousand | 5.5 Million | 975.33 Thousand | 2.49 Million |
Total Non Current Liabilities | 1955.11 | 1955.11 | 2.08 Million | 10.66 Million | 409.73 Thousand | 10.06 Million |
Long-Term Debt | 1569.29 | 1569.29 | 1.31 Million | 100 Thousand | 305.94 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | -502.9 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 385.82 | 385.82 | 761.6 Thousand | 10.06 Million | 103.79 Thousand | 10.06 Million |
Other Liabilities | -0.11 | -0.11 | - | - | - | - |
Total Equity | -23.01 Thousand | -23.01 Thousand | -18.43 Million | 280.01 Million | 2.51 Million | 281.58 Million |
Stock Holders Equity | -23.01 Thousand | -23.01 Thousand | -18.43 Million | 280.01 Million | 2.51 Million | 281.58 Million |
Common Stock | 6.26 | 6.26 | 5790.00 | 295.71 Million | 940.00 | 293.15 Million |
Retained Earnings | -234.67 Thousand | -234.67 Thousand | -229.64 Million | -15.7 Million | -7.54 Million | -11.57 Million |
Accumulated other comprehensive income | 88.98 Thousand | 88.98 Thousand | 12.57 Million | 2512.44 | -238.82 Thousand | - |
Common Stock Equity | -23.01 Thousand | -23.01 Thousand | -18.43 Million | 280.01 Million | 2.51 Million | 281.58 Million |
Capital Lease Obligation | 345.83 | 345.83 | 396.73 Thousand | - | 332.81 Thousand | - |
Total Investments | - | - | 2.66 Million | 295.88 Million | 295.88 Million | 293.57 Million |
Total Debt | 5459.14 | 5459.14 | 5.13 Million | 100 Thousand | 380.17 Thousand | - |
Net Debt | 4974.17 | 4974.17 | 4.31 Million | 57.14 Thousand | -1.58 Million | -213.89 Thousand |
HUI
DLMAF
MFLINDIA
RROYF
BTE
ECOB