Branicks Group AG (DDCCF)
USD 2.5
(0.0%)
USD 2.5
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 272.01 Million | 207.22 Million | 131.6 Million | 122.83 Million | 122.77 Million | 120.62 Million |
| Cost of Revenue | 56.52 Million | 54.68 Million | 40.38 Million | 40.6 Million | 34.87 Million | 35.93 Million |
| Gross Profit | 215.48 Million | 152.54 Million | 91.21 Million | 82.22 Million | 87.9 Million | 84.69 Million |
| Operating Expenses | 215.48 Million | 61.45 Million | -3.33 Million | 6.08 Million | 15.27 Million | 25.45 Million |
| Selling, General and Administrative Expenses | 18.25 Million | 29.7 Million | 14.66 Million | 13.77 Million | 14.99 Million | 6.77 Million |
| Research and Development Expenses | - | 0.14 | 0.28 | 0.38 | 0.42 | 0.26 |
| Other Expenses | 197.23 Million | -83.85 Million | -61.41 Million | -51.2 Million | -47.77 Million | -18.71 Million |
| Cost and Expenses | 272.01 Million | 116.13 Million | 37.04 Million | 46.69 Million | 50.14 Million | 61.39 Million |
| Operating Income | -4.4 Million | 131.12 Million | 115.61 Million | 126.22 Million | 111.9 Million | 76.93 Million |
| Interest Expense | 110.69 Million | 71.21 Million | 59.25 Million | 36.76 Million | 42.66 Million | 46.09 Million |
| Income Tax Expense | -13.63 Million | 17.05 Million | 14.05 Million | 16.35 Million | 17.17 Million | 8.32 Million |
| Earnings before Tax | -84.33 Million | 59.91 Million | 72.43 Million | 89.46 Million | 97.86 Million | 55.93 Million |
| Net Income | -65.96 Million | 31.02 Million | 57.79 Million | 70.01 Million | 80.91 Million | 47.69 Million |
| Earnings Per Share Basic | -0.79 | 0.38 | 0.71 | 0.88 | 1.13 | 0.68 |
| Earnings Per Share Diluted | -0.79 | 0.38 | 0.71 | 0.88 | 1.13 | 0.67 |
| Weighted Average Shares Outstanding | 83.42 Million | 82.68 Million | 81.5 Million | 79.42 Million | 71.71 Million | 69.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 83.42 Million | 82.68 Million | 81.5 Million | 79.42 Million | 71.71 Million | 71.38 Million |
| Gross Margin | 0.79 | 0.74 | 0.69 | 0.67 | 0.72 | 0.70 |
| EBIT Margin | 0.67 | 0.99 | 1.33 | 1.34 | 1.42 | 1.09 |
| Profit Margin | -0.24 | 0.15 | 0.44 | 0.57 | 0.66 | 0.40 |
| EBITDA | 182.38 Million | 205.01 Million | 174.67 Million | 164.99 Million | 174.76 Million | 131.6 Million |
| Earnings Before Tax Margin | -0.02 | 0.63 | 0.88 | 1.03 | 0.91 | 0.64 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 64.85 Million | 62.14 Million | 71.97 Million | 274.5 Million | 54.45 Million | 53.51 Million |
| Cost of Revenue | 151.41 Million | 33.82 Million | 92.19 Million | 215.48 Million | 13.59 Million | 12.55 Million |
| Gross Profit | -86.55 Million | 28.31 Million | -20.22 Million | 59.02 Million | 40.86 Million | 40.96 Million |
| Operating Expenses | 153.77 Million | 15.69 Million | 16.5 Million | 65.17 Million | 23.69 Million | 47.02 Million |
| Selling, General and Administrative Expenses | 8.4 Million | 6.16 Million | 29 Thousand | - | 6.94 Million | 5.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -17.54 Million | -15.69 Million | -16.5 Million | -65.17 Million | -17.62 Million | -16.7 Million |
| Cost and Expenses | 168.96 Million | 49.51 Million | 108.7 Million | 280.65 Million | 37.29 Million | 59.57 Million |
| Operating Income | -104.1 Million | 12.62 Million | -36.73 Million | -6.14 Million | 17.16 Million | 30.2 Million |
| Interest Expense | 35.45 Million | 28.06 Million | 28.59 Million | 110.69 Million | 28.9 Million | 24.92 Million |
| Income Tax Expense | -9.77 Million | -894 Thousand | -9.16 Million | -13.63 Million | -407 Thousand | -4.45 Million |
| Earnings before Tax | -134.18 Million | -11.36 Million | -60.74 Million | -90.78 Million | -4.9 Million | -23.24 Million |
| Net Income | -92.23 Million | -9.35 Million | -44.55 Million | -65.95 Million | -6.3 Million | -15.2 Million |
| Earnings Per Share Basic | -1.10 | -0.11 | -0.53 | - | -0.08 | -0.18 |
| Earnings Per Share Diluted | -1.10 | -0.11 | -0.53 | - | -0.08 | -0.18 |
| Weighted Average Shares Outstanding | 83.56 Million | 83.56 Million | 83.56 Million | 83.42 Million | 83.56 Million | 83.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 83.56 Million | 83.56 Million | 83.56 Million | 83.42 Million | 83.56 Million | 83.56 Million |
| Gross Margin | -1.33 | 0.46 | -0.28 | 0.22 | 0.75 | 0.77 |
| EBIT Margin | 0.50 | 0.53 | 0.57 | - | 0.77 | 0.81 |
| Profit Margin | -1.42 | -0.15 | -0.62 | -0.24 | -0.12 | -0.28 |
| EBITDA | 32.65 Million | 32.9 Million | 40.98 Million | - | 42.06 Million | 43.58 Million |
| Earnings Before Tax Margin | -1.61 | 0.20 | -0.51 | -0.02 | 0.32 | 0.56 |
4563
FUTR
CXXI
ECR
MINDP
PRSNF