USD 0.03
(-14.71%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 4.45 Million | 3.83 Million | 2.87 Million | 7.38 Million | 498.91 Thousand | 95.92 Thousand |
Cost of Revenue | 2.41 Million | 2.28 Million | 1.73 Million | 5.6 Million | - | - |
Gross Profit | 2.04 Million | 1.55 Million | 1.14 Million | 1.77 Million | 498.91 Thousand | 95.92 Thousand |
Operating Expenses | 1.66 Million | 2.6 Million | 5.69 Million | 6.26 Million | 7.68 Million | 5.07 Million |
Selling, General and Administrative Expenses | 1.54 Million | 2.41 Million | 5.53 Million | 6.18 Million | 7.63 Million | 4.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.12 Million | 815.14 Thousand | 30.04 Thousand | - | - |
Cost and Expenses | 4.07 Million | 4.88 Million | 7.43 Million | 11.87 Million | 7.68 Million | 5.07 Million |
Operating Income | 385.81 Thousand | -972.54 Thousand | -3.61 Million | -4.45 Million | -7.16 Million | -4.98 Million |
Interest Expense | 52.03 Thousand | 264.64 Thousand | 356.23 Thousand | 32.02 Thousand | 9176.00 | 27.22 Thousand |
Income Tax Expense | 52.03 Thousand | 264.64 Thousand | 40 Thousand | 62.07 Thousand | 9176.00 | 27.22 Thousand |
Earnings before Tax | 102.98 Thousand | -3.89 Million | -4.37 Million | -24.29 Million | -6.8 Million | -4.25 Million |
Net Income | 102.98 Thousand | -3.89 Million | -4.41 Million | -24.29 Million | -6.8 Million | -4.25 Million |
Earnings Per Share Basic | 0.00 | -0.01 | -0.02 | -0.11 | -0.11 | -0.10 |
Earnings Per Share Diluted | 0.00 | -0.01 | -0.02 | -0.11 | -0.11 | -0.10 |
Weighted Average Shares Outstanding | 326.72 Million | 325.08 Million | 273.24 Million | 222.25 Million | 61.08 Million | 44.62 Million |
Weighted Average Shares Outstanding (Diluted) | 327.6 Million | 325.08 Million | 273.24 Million | 222.25 Million | 61.08 Million | 44.62 Million |
Gross Margin | 0.46 | 0.41 | 0.40 | 0.24 | 1.00 | 1.00 |
EBIT Margin | 0.10 | -0.21 | -1.20 | -0.59 | -14.25 | -50.27 |
Profit Margin | 0.02 | -1.02 | -1.53 | -3.29 | -13.64 | -44.40 |
EBITDA | 435.66 Thousand | -789.41 Thousand | -3.45 Million | -4.36 Million | -7.11 Million | -4.82 Million |
Earnings Before Tax Margin | 0.09 | -0.25 | -1.26 | -0.60 | -14.36 | -51.95 |
Breakdown | 2023 Q3 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.28 Million | 1.16 Million | 1.17 Million | 4.45 Million | 1.17 Million | 1.09 Million |
Cost of Revenue | 703.51 Thousand | 647.82 Thousand | 633.05 Thousand | 2.41 Million | 632.31 Thousand | 613.24 Thousand |
Gross Profit | 577.15 Thousand | 517.99 Thousand | 539.42 Thousand | 2.04 Million | 538.63 Thousand | 482.95 Thousand |
Operating Expenses | 665.27 Thousand | 396.45 Thousand | 514.19 Thousand | 1.66 Million | 403.85 Thousand | 408.7 Thousand |
Selling, General and Administrative Expenses | 646.1 Thousand | 377.27 Thousand | 411.58 Thousand | - | 398.11 Thousand | 402.95 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.43 Thousand | - | - | - | - | - |
Cost and Expenses | 1.36 Million | 1.04 Million | 1.14 Million | 4.07 Million | 1.03 Million | 1.02 Million |
Operating Income | -76.68 Thousand | 121.53 Thousand | 25.22 Thousand | 385.81 Thousand | 134.77 Thousand | 74.25 Thousand |
Interest Expense | 14.19 Thousand | 15.11 Thousand | 23.37 Thousand | 52.03 Thousand | 9375.00 | 9375.00 |
Income Tax Expense | 25.63 Thousand | 15.11 Thousand | 23.37 Thousand | 52.03 Thousand | 9375.00 | 9375.00 |
Earnings before Tax | -89.14 Thousand | 108.29 Thousand | -74.97 Thousand | 102.98 Thousand | 99.26 Thousand | 78.42 Thousand |
Net Income | -89.14 Thousand | 108.29 Thousand | -74.97 Thousand | 102.98 Thousand | 99.26 Thousand | 78.42 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | - | - | 0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | - | - | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 347.15 Million | 327.98 Million | - | 326.72 Million | 327.98 Million | 327.98 Million |
Weighted Average Shares Outstanding (Diluted) | 399.85 Million | 327.98 Million | - | 327.6 Million | 329.18 Million | 327.98 Million |
Gross Margin | 0.45 | 0.44 | 0.46 | 0.46 | 0.46 | 0.44 |
EBIT Margin | -0.04 | 0.12 | 0.05 | - | 0.12 | 0.07 |
Profit Margin | -0.07 | 0.09 | -0.06 | 0.02 | 0.08 | 0.07 |
EBITDA | -57.51 Thousand | 140.71 Thousand | 57.83 Thousand | - | 140.52 Thousand | 80 Thousand |
Earnings Before Tax Margin | -0.06 | 0.10 | 0.02 | 0.09 | 0.12 | 0.07 |
DDCCF
4563
FUTR
RACE
ECR
MINDP