TWD 110.5
(3.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 2.77 Billion | 2.58 Billion | 2.02 Billion | 2.09 Billion | 1.91 Billion |
Cost of Revenue | 1.99 Billion | 1.93 Billion | 1.63 Billion | 1.78 Billion | 1.6 Billion |
Gross Profit | 776.67 Million | 653.94 Million | 382.97 Million | 311.59 Million | 308.54 Million |
Operating Expenses | 776.67 Million | 585.5 Million | 486.93 Million | 541.75 Million | 387.85 Million |
Selling, General and Administrative Expenses | 479.44 Million | 516.11 Million | 417.32 Million | 483.38 Million | 328.14 Million |
Research and Development Expenses | 77.77 Million | 69.39 Million | 69.61 Million | 58.37 Million | 59.7 Million |
Other Expenses | - | 110.27 Million | 12.03 Million | 39.07 Million | - |
Cost and Expenses | 2.55 Billion | 2.51 Billion | 2.12 Billion | 2.32 Billion | 1.99 Billion |
Operating Income | 219.45 Million | 180.13 Million | -137.24 Million | -170.58 Million | -79.3 Million |
Interest Expense | 37.26 Million | 33.44 Million | 34.27 Million | 43.86 Million | 15.88 Million |
Income Tax Expense | 73.59 Million | 33.75 Million | 28.04 Million | -84.77 Million | -21.21 Million |
Earnings before Tax | 184.59 Million | 142.63 Million | -156.81 Million | -437.32 Million | -112.04 Million |
Net Income | 110.99 Million | 108.88 Million | -184.85 Million | -352.55 Million | -90.83 Million |
Earnings Per Share Basic | 2.02 | 1.98 | -3.36 | -6.70 | -2.18 |
Earnings Per Share Diluted | 2.02 | 1.98 | -3.36 | -6.70 | -2.18 |
Weighted Average Shares Outstanding | 54.95 Million | 55.02 Million | 54.95 Million | 52.62 Million | 41.7 Million |
Weighted Average Shares Outstanding (Diluted) | 55.01 Million | 55.02 Million | 54.95 Million | 52.62 Million | 41.7 Million |
Gross Margin | 0.28 | 0.25 | 0.19 | 0.15 | 0.16 |
EBIT Margin | 0.14 | 0.15 | 0.03 | 0.02 | -0.01 |
Profit Margin | 0.04 | 0.04 | -0.09 | -0.17 | -0.05 |
EBITDA | 384.08 Million | 382.2 Million | 72.54 Million | -174.12 Million | -38.57 Million |
Earnings Before Tax Margin | 0.08 | 0.07 | -0.07 | -0.08 | -0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 815.18 Million | 691.66 Million | 836.6 Million | 2.77 Billion | 713.12 Million | 659.88 Million |
Cost of Revenue | 591.49 Million | 475.96 Million | 583.58 Million | 1.99 Billion | 551.91 Million | 468.44 Million |
Gross Profit | 223.69 Million | 215.7 Million | 253.01 Million | 776.67 Million | 161.21 Million | 191.43 Million |
Operating Expenses | 124.44 Million | 151.56 Million | 181.18 Million | 557.21 Million | 148.44 Million | 119.41 Million |
Selling, General and Administrative Expenses | 88.83 Million | 120.99 Million | 150.83 Million | - | 129.77 Million | 104.35 Million |
Research and Development Expenses | 35.6 Million | 30.56 Million | 30.35 Million | - | 18.67 Million | 15.06 Million |
Other Expenses | 2.02 Million | 21.33 Million | -28.43 Million | 1.45 Million | 21.8 Million | 6.25 Million |
Cost and Expenses | 715.93 Million | 627.52 Million | 764.77 Million | 2.55 Billion | 700.35 Million | 587.86 Million |
Operating Income | 99.25 Million | 86.75 Million | 47.18 Million | 232.22 Million | 37.39 Million | 81.36 Million |
Interest Expense | 8.93 Million | 8.49 Million | 9 Million | 37.26 Million | 9.06 Million | 9.54 Million |
Income Tax Expense | 30.97 Million | 25.51 Million | 6.24 Million | 73.59 Million | 16.3 Million | 18.54 Million |
Earnings before Tax | 95.76 Million | 73.39 Million | 27.33 Million | 184.59 Million | 38.67 Million | 64.96 Million |
Net Income | 59.53 Million | 47.88 Million | 21.08 Million | 110.99 Million | 22.37 Million | 46.41 Million |
Earnings Per Share Basic | 1.08 | 0.87 | 0.38 | - | 0.41 | 0.84 |
Earnings Per Share Diluted | 1.08 | 0.87 | 0.38 | - | 0.41 | 0.84 |
Weighted Average Shares Outstanding | 54.95 Million | 55.03 Million | 54.95 Million | 54.95 Million | 54.56 Million | 55.25 Million |
Weighted Average Shares Outstanding (Diluted) | 55.07 Million | 55.03 Million | 55.15 Million | 55.01 Million | 54.56 Million | 55.25 Million |
Gross Margin | 0.27 | 0.31 | 0.30 | 0.28 | 0.23 | 0.29 |
EBIT Margin | 0.17 | 0.18 | 0.11 | - | 0.11 | 0.19 |
Profit Margin | 0.07 | 0.07 | 0.03 | 0.04 | 0.03 | 0.07 |
EBITDA | 140.46 Million | 126.68 Million | 88.13 Million | - | 78.24 Million | 123.07 Million |
Earnings Before Tax Margin | 0.12 | 0.13 | 0.06 | 0.08 | 0.05 | 0.12 |
FUTR
CXXI
KZOS
MINDP
PRSNF
DDCCF