CAD 0.28
(3.77%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 28.28 Million | 28.88 Million | 32.98 Million | 36.12 Million | 37.7 Million | 2.58 Million |
Cost of Revenue | 17.13 Million | 15.48 Million | 14.17 Million | 17.47 Million | 24.38 Million | 2.4 Million |
Gross Profit | 11.14 Million | 13.4 Million | 18.8 Million | 18.65 Million | 13.32 Million | 182.56 Thousand |
Operating Expenses | 9.67 Million | 9.44 Million | 9.05 Million | 9.74 Million | 14.53 Million | 11.72 Million |
Selling, General and Administrative Expenses | 6.66 Million | 6.45 Million | 5.96 Million | 7.63 Million | 11.13 Million | 11.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.01 Million | -28.99 Thousand | 108.47 Thousand | 279.29 Thousand | 241.82 Thousand | -673.22 Thousand |
Cost and Expenses | 26.81 Million | 24.93 Million | 23.22 Million | 27.21 Million | 38.92 Million | 14.12 Million |
Operating Income | 1.47 Million | 3.95 Million | 9.75 Million | 7.52 Million | -1.18 Million | -12.02 Million |
Interest Expense | 35.21 Thousand | 456.69 Thousand | 1.3 Million | 4.48 Million | 4.3 Million | 1.38 Million |
Income Tax Expense | 3.48 Million | 2.8 Million | 3.97 Million | 2.36 Million | 3.71 Million | 710.93 Thousand |
Earnings before Tax | 258.65 Thousand | 4.19 Million | 17.13 Million | -3.73 Million | -28.84 Million | -23.6 Million |
Net Income | -3.3 Million | 293.21 Thousand | 9.95 Million | -6.1 Million | -32.55 Million | -23.6 Million |
Earnings Per Share Basic | -0.32 | 0.01 | 0.08 | -0.06 | -0.42 | -0.76 |
Earnings Per Share Diluted | -0.03 | 0.01 | 0.08 | -0.06 | -0.42 | -0.76 |
Weighted Average Shares Outstanding | 10.28 Million | 120.04 Million | 118.3 Million | 104.84 Million | 76.68 Million | 31 Million |
Weighted Average Shares Outstanding (Diluted) | 120.04 Million | 122.88 Million | 121.14 Million | 104.84 Million | 76.68 Million | 31 Million |
Gross Margin | 0.39 | 0.46 | 0.57 | 0.52 | 0.35 | 0.07 |
EBIT Margin | 0.12 | 0.22 | 0.35 | 0.35 | 0.11 | -4.25 |
Profit Margin | -0.12 | 0.01 | 0.30 | -0.17 | -0.86 | -9.13 |
EBITDA | 3.34 Million | 6.25 Million | 11.68 Million | 12.56 Million | 2.22 Million | -21.33 Million |
Earnings Before Tax Margin | 0.05 | 0.14 | 0.30 | 0.21 | -0.03 | -4.65 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 6.59 Million | 28.28 Million | 6.54 Million | 6.88 Million | 7.16 Million | 7.69 Million |
Cost of Revenue | 4.56 Million | 17.13 Million | 3.7 Million | 4.12 Million | 4.33 Million | 4.97 Million |
Gross Profit | 2.03 Million | 11.14 Million | 2.84 Million | 2.75 Million | 2.83 Million | 2.71 Million |
Operating Expenses | 2.87 Million | 9.67 Million | 2.35 Million | 2.53 Million | 2.62 Million | 2.16 Million |
Selling, General and Administrative Expenses | 2.12 Million | - | 1.63 Million | 1.77 Million | 1.83 Million | 1.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9244.00 | -16.45 Thousand | 8443.00 | -2145.00 | -921.00 | -21.82 Thousand |
Cost and Expenses | 7.43 Million | 26.81 Million | 6.06 Million | 6.66 Million | 6.95 Million | 7.13 Million |
Operating Income | -840.25 Thousand | 1.47 Million | 486.54 Thousand | 219.68 Thousand | 210.81 Thousand | 554.98 Thousand |
Interest Expense | 136.75 Thousand | 35.21 Thousand | - | - | 3956.00 | 31.25 Thousand |
Income Tax Expense | 367.7 Thousand | 3.48 Million | 1.72 Million | 563.1 Thousand | 602.67 Thousand | 592.42 Thousand |
Earnings before Tax | -1.01 Million | 258.65 Thousand | -358.43 Thousand | 205.88 Thousand | 205.93 Thousand | 205.27 Thousand |
Net Income | -1.41 Million | -3.3 Million | -2.04 Million | -376.15 Thousand | -416.08 Thousand | -471.04 Thousand |
Earnings Per Share Basic | -0.01 | - | -0.02 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | - | -0.02 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 120.04 Million | 123.64 Million | 120.96 Million | 120.04 Million | 120.04 Million | 120.04 Million |
Weighted Average Shares Outstanding (Diluted) | 120.04 Million | 123.64 Million | 120.96 Million | 122.88 Million | 122.88 Million | 122.88 Million |
Gross Margin | 0.31 | 0.39 | 0.43 | 0.40 | 0.40 | 0.35 |
EBIT Margin | -0.05 | - | 0.14 | 0.10 | 0.10 | 0.13 |
Profit Margin | -0.21 | -0.12 | -0.31 | -0.05 | -0.06 | -0.06 |
EBITDA | -344.4 Thousand | - | 943.96 Thousand | 705.82 Thousand | 686.47 Thousand | 1 Million |
Earnings Before Tax Margin | -0.13 | 0.05 | 0.07 | 0.03 | 0.03 | 0.07 |
KZOS
CHFHF
9812
DDCCF
4563
FUTR