USD 10.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 302 Million | 183.95 Million | 161.91 Million | 58.22 Million | 32.38 Million | 19.14 Million |
Total Current Assets | 202 Million | 108.28 Million | 106.06 Million | 31.42 Million | 17.07 Million | 6.68 Million |
Cash And Short Term Investments | 191.82 Million | 100.55 Million | 100.88 Million | 29.09 Million | 15.91 Million | 5.14 Million |
Cash and Cash Equivalents | 191.82 Million | 100.55 Million | 100.88 Million | 29.09 Million | 15.91 Million | 5.14 Million |
Short Term Investments | - | 1000.00 | 38.2 Million | 12.26 Million | 126.99 Thousand | 202 Thousand |
Net Receivables | 6000.00 | 6.8 Million | 4.96 Million | 2.1 Million | 1.14 Million | 1.51 Million |
Inventory | 511 Thousand | - | 94 Thousand | 39 Thousand | 21 Thousand | 15 Thousand |
Other Current Assets | 9.67 Million | 921 Thousand | 121 Thousand | 180 Thousand | -1000.00 | -1000.00 |
Total Non-Current Assets | 100 Million | 75.67 Million | 55.84 Million | 26.78 Million | 15.31 Million | 12.47 Million |
Net PPE | 55.37 Million | 31.72 Million | 15.16 Million | 4.79 Million | 2.41 Million | 971 Thousand |
Good Will And Intangible Assets | 42.45 Million | 43.03 Million | 1.78 Million | 1.08 Million | 858 Thousand | 691 Thousand |
Good Will | 20.58 Million | 20.58 Million | 20.58 Million | - | - | - |
Intangible Assets | 21.87 Million | 22.45 Million | 1.78 Million | 1.08 Million | 858 Thousand | 691 Thousand |
Long-Term Investments | 1.21 Million | 905 Thousand | 388 Thousand | 8.64 Million | 11.9 Million | 10.6 Million |
Tax Assets | -21.87 Million | -905 Thousand | -388 Thousand | -8.64 Million | -11.9 Million | -10.6 Million |
Other Non Current Assets | 22.82 Million | 906 Thousand | 38.89 Million | 20.9 Million | 12.03 Million | 10.8 Million |
Other Assets | - | 2000.00 | -2000.00 | 16 Thousand | -1000.00 | -1000.00 |
Total Liabilities | 67.69 Million | 58.51 Million | 18.87 Million | 13.09 Million | 10.38 Million | 7.11 Million |
Total Current Liabilities | 21.47 Million | 15.55 Million | 9.1 Million | 3.27 Million | 2.31 Million | 1.53 Million |
Account Payables | 4.82 Million | 4.02 Million | 5.58 Million | 1.95 Million | 1.38 Million | 1.06 Million |
Tax Payables | 398 Thousand | 630 Thousand | 1.72 Million | 1.14 Million | 749 Thousand | 475 Thousand |
Short Term Debt | 4.75 Million | 7.81 Million | 548 Thousand | 1.48 Million | 3.81 Million | 1.86 Million |
Deferred Revenue | 671 Thousand | 825 Thousand | 2.2 Million | 1 Million | -2.89 Million | -1.39 Million |
Other Current Liabilities | 11.21 Million | 2.89 Million | 765 Thousand | -1.16 Million | 1000.00 | 2000.00 |
Total Non Current Liabilities | 46.22 Million | 42.96 Million | 9.77 Million | 9.82 Million | 8.06 Million | 5.57 Million |
Long-Term Debt | 39.22 Million | 40.53 Million | 5.93 Million | 5.64 Million | 3.81 Million | 1.86 Million |
Deferred Revenue Non Current | 4.63 Million | 184 Thousand | -1.69 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 665 Thousand | 546 Thousand | 3.83 Million | 4.17 Million | 4.25 Million | 3.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 234.31 Million | 125.44 Million | 143.03 Million | 45.13 Million | 22 Million | 12.03 Million |
Stock Holders Equity | 234.31 Million | 125.44 Million | 143.03 Million | 45.13 Million | 22 Million | 12.03 Million |
Common Stock | 11.78 Million | 7.87 Million | 7.82 Million | 5.67 Million | 4.83 Million | 3.26 Million |
Retained Earnings | -51.14 Million | -27.74 Million | -11.13 Million | -20.26 Million | -14.11 Million | -10.36 Million |
Accumulated other comprehensive income | -2.9 Million | -5.48 Million | -10.6 Million | -10.26 Million | 24.42 Thousand | 35.72 Thousand |
Common Stock Equity | 234.31 Million | 125.44 Million | 143.03 Million | 45.13 Million | 22 Million | 12.03 Million |
Capital Lease Obligation | 4.63 Million | 6.48 Million | 5.35 Million | 1.09 Million | - | - |
Total Investments | 1.21 Million | 906 Thousand | 38.59 Million | 20.9 Million | 12.02 Million | 10.8 Million |
Total Debt | 48.62 Million | 48.34 Million | 6.48 Million | 5.64 Million | 3.81 Million | 1.86 Million |
Net Debt | -143.2 Million | -52.2 Million | -94.39 Million | -23.45 Million | -12.09 Million | -3.28 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 302 Million | 302 Million | 302 Million | 175.67 Million | 175.67 Million | 183.95 Million |
Total Current Assets | 202 Million | 202 Million | 202.96 Million | 88.71 Million | 88.71 Million | 108.28 Million |
Cash And Short Term Investments | 191.82 Million | 191.82 Million | 191.82 Million | 78.47 Million | 78.47 Million | 100.55 Million |
Cash and Cash Equivalents | 191.82 Million | 191.82 Million | 191.82 Million | 78.47 Million | 78.47 Million | 100.55 Million |
Short Term Investments | - | - | - | - | - | 1000.00 |
Net Receivables | 6000.00 | 6000.00 | 6000.00 | 9.1 Million | 22 Thousand | 6.8 Million |
Inventory | 511 Thousand | 511 Thousand | 511 Thousand | - | - | - |
Other Current Assets | 9.67 Million | 9.67 Million | 10.62 Million | 1.13 Million | 10.21 Million | 921 Thousand |
Total Non-Current Assets | 100 Million | 100 Million | 99.04 Million | 86.95 Million | 86.95 Million | 75.67 Million |
Net PPE | 55.37 Million | 55.37 Million | 55.37 Million | 43.05 Million | 43.05 Million | 31.72 Million |
Good Will And Intangible Assets | 42.45 Million | 42.45 Million | 42.45 Million | 43.05 Million | 43.05 Million | 43.03 Million |
Good Will | 20.58 Million | 20.58 Million | 20.58 Million | 20.58 Million | 20.58 Million | 20.58 Million |
Intangible Assets | 21.87 Million | 21.87 Million | 21.87 Million | 22.47 Million | 22.47 Million | 22.45 Million |
Long-Term Investments | 1.21 Million | 1.21 Million | 1.21 Million | 841 Thousand | 841 Thousand | 905 Thousand |
Tax Assets | -21.87 Million | -21.87 Million | - | 2.11 Million | - | -905 Thousand |
Other Non Current Assets | 22.82 Million | 22.82 Million | 2000.00 | -2.11 Million | 2000.00 | 906 Thousand |
Other Assets | - | - | - | 1000.00 | - | 2000.00 |
Total Liabilities | 67.69 Million | 67.69 Million | 67.69 Million | 62.28 Million | 62.28 Million | 58.51 Million |
Total Current Liabilities | 21.47 Million | 21.47 Million | 21.47 Million | 18.78 Million | 18.78 Million | 15.55 Million |
Account Payables | 4.82 Million | 4.82 Million | 4.82 Million | 4.27 Million | 4.27 Million | 4.02 Million |
Tax Payables | 398 Thousand | 398 Thousand | - | 558 Thousand | - | 630 Thousand |
Short Term Debt | 4.75 Million | 4.75 Million | 3.52 Million | 11.16 Million | 3.28 Million | 7.81 Million |
Deferred Revenue | 671 Thousand | 671 Thousand | - | 3.24 Million | - | 825 Thousand |
Other Current Liabilities | 11.21 Million | 11.21 Million | 13.11 Million | 99 Thousand | 11.23 Million | 2.89 Million |
Total Non Current Liabilities | 46.22 Million | 46.22 Million | 46.22 Million | 43.5 Million | 43.5 Million | 42.96 Million |
Long-Term Debt | 39.22 Million | 39.22 Million | 43.86 Million | 41.1 Million | 41.1 Million | 40.53 Million |
Deferred Revenue Non Current | 4.63 Million | 4.63 Million | - | 216 Thousand | - | 184 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 665 Thousand | 665 Thousand | 2.35 Million | 490 Thousand | 2.4 Million | 546 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 234.31 Million | 234.31 Million | 234.31 Million | 113.38 Million | 113.38 Million | 125.44 Million |
Stock Holders Equity | 234.31 Million | 234.31 Million | 234.31 Million | 113.38 Million | 113.38 Million | 125.44 Million |
Common Stock | 11.78 Million | 11.78 Million | 11.78 Million | 7.89 Million | 7.89 Million | 7.87 Million |
Retained Earnings | -51.14 Million | -51.14 Million | -51.14 Million | -13.66 Million | -37.57 Million | -27.74 Million |
Accumulated other comprehensive income | -2.9 Million | -2.9 Million | -2.89 Million | -4.26 Million | -4.25 Million | -5.48 Million |
Common Stock Equity | 234.31 Million | 234.31 Million | 234.31 Million | 113.38 Million | 113.38 Million | 125.44 Million |
Capital Lease Obligation | 4.63 Million | 4.63 Million | 5.87 Million | 7.64 Million | 7.64 Million | 6.48 Million |
Total Investments | 1.21 Million | 1.21 Million | 1.21 Million | 841 Thousand | 841 Thousand | 906 Thousand |
Total Debt | 48.62 Million | 48.62 Million | 47.38 Million | 52.26 Million | 44.38 Million | 48.34 Million |
Net Debt | -143.2 Million | -143.2 Million | -144.43 Million | -26.2 Million | -34.09 Million | -52.2 Million |
300923
NOWG
ICG
UAL
EMHXY
0088