USD 91.47
(-3.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 71.1 Billion | 67.35 Billion | 68.17 Billion | 59.54 Billion | 52.61 Billion | 44.77 Billion |
Total Current Assets | 18.48 Billion | 20.05 Billion | 21.83 Billion | 14.8 Billion | 8.19 Billion | 7.19 Billion |
Cash And Short Term Investments | 14.41 Billion | 16.41 Billion | 18.4 Billion | 11.68 Billion | 4.94 Billion | 3.95 Billion |
Cash and Cash Equivalents | 6.08 Billion | 7.16 Billion | 18.28 Billion | 11.26 Billion | 2.76 Billion | 1.69 Billion |
Short Term Investments | 8.33 Billion | 9.24 Billion | 123 Million | 414 Million | 2.18 Billion | 2.25 Billion |
Net Receivables | 1.89 Billion | 1.8 Billion | 1.66 Billion | 1.29 Billion | 1.36 Billion | 1.34 Billion |
Inventory | 1.56 Billion | 1.1 Billion | 983 Million | 932 Million | 1.07 Billion | 985 Million |
Other Current Assets | 609 Million | 689 Million | 745 Million | 635 Million | 814 Million | 913 Million |
Total Non-Current Assets | 52.61 Billion | 47.3 Billion | 46.34 Billion | 44.74 Billion | 44.41 Billion | 37.57 Billion |
Net PPE | 43.72 Billion | 38.33 Billion | 36.71 Billion | 36 Billion | 34.92 Billion | 28.32 Billion |
Good Will And Intangible Assets | 7.25 Billion | 7.28 Billion | 7.33 Billion | 7.36 Billion | 7.53 Billion | 7.68 Billion |
Good Will | 4.52 Billion | 4.52 Billion | 4.52 Billion | 4.52 Billion | 4.52 Billion | 4.52 Billion |
Intangible Assets | 2.72 Billion | 2.76 Billion | 2.8 Billion | 2.83 Billion | 3 Billion | 3.15 Billion |
Long-Term Investments | 348 Million | 1.37 Billion | 1.34 Billion | 1 Billion | 1.18 Billion | 966 Million |
Tax Assets | 2.72 Billion | 91 Million | 659 Million | 131 Million | 671 Million | 814 Million |
Other Non Current Assets | -1.43 Billion | 210 Million | 289 Million | 249 Million | 106 Million | -213 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 61.78 Billion | 60.46 Billion | 63.14 Billion | 53.58 Billion | 41.08 Billion | 34.77 Billion |
Total Current Liabilities | 22.2 Billion | 19.99 Billion | 18.3 Billion | 12.72 Billion | 14.93 Billion | 13.19 Billion |
Account Payables | 3.83 Billion | 3.39 Billion | 2.56 Billion | 1.59 Billion | 2.7 Billion | 2.36 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.82 Billion | 3.57 Billion | 4.46 Billion | 2.7 Billion | 2.13 Billion | 1.37 Billion |
Deferred Revenue | 3.09 Billion | 10.24 Billion | 8.59 Billion | 5.74 Billion | 7.25 Billion | 6.66 Billion |
Other Current Liabilities | 10.45 Billion | 2.77 Billion | 2.68 Billion | 2.68 Billion | 2.83 Billion | 2.78 Billion |
Total Non Current Liabilities | 39.57 Billion | 40.47 Billion | 44.84 Billion | 40.86 Billion | 26.14 Billion | 21.58 Billion |
Long-Term Debt | 25.05 Billion | 32.85 Billion | 35.73 Billion | 30.04 Billion | 18.31 Billion | 13.34 Billion |
Deferred Revenue Non Current | 4.04 Billion | 3.98 Billion | 4.04 Billion | 5.06 Billion | 2.83 Billion | 2.71 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.87 Billion | -3.74 Billion | 2.14 Billion | 2.29 Billion | 3.25 Billion | 4.7 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.32 Billion | 6.89 Billion | 5.02 Billion | 5.96 Billion | 11.53 Billion | 9.99 Billion |
Stock Holders Equity | 9.32 Billion | 6.89 Billion | 5.02 Billion | 5.96 Billion | 11.53 Billion | 9.99 Billion |
Common Stock | 4 Million | 4 Million | 4 Million | 4 Million | 3 Million | 3 Million |
Retained Earnings | 3.83 Billion | 1.26 Billion | 625 Million | 2.62 Billion | 9.71 Billion | 6.66 Billion |
Accumulated other comprehensive income | -62 Million | 175 Million | -942 Million | -1.13 Billion | -718 Million | -803 Million |
Common Stock Equity | 9.32 Billion | 6.89 Billion | 5.02 Billion | 5.96 Billion | 11.53 Billion | 9.99 Billion |
Capital Lease Obligation | 6.85 Billion | 5.23 Billion | 6.83 Billion | 6 Billion | 5.89 Billion | 13.34 Billion |
Total Investments | 8.67 Billion | 10.62 Billion | 1.46 Billion | 1.41 Billion | 3.36 Billion | 3.22 Billion |
Total Debt | 36.73 Billion | 36.43 Billion | 40.2 Billion | 32.75 Billion | 20.45 Billion | 14.72 Billion |
Net Debt | 30.65 Billion | 29.26 Billion | 21.91 Billion | 21.48 Billion | 17.68 Billion | 13.03 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 72.64 Billion | 73.25 Billion | 71.9 Billion | 71.1 Billion | 71.1 Billion | 73.15 Billion |
Total Current Assets | 18.57 Billion | 20 Billion | 18.69 Billion | 18.48 Billion | 18.48 Billion | 21.91 Billion |
Cash And Short Term Investments | 14.16 Billion | 15.27 Billion | 14.03 Billion | 14.41 Billion | 14.41 Billion | 17.08 Billion |
Cash and Cash Equivalents | 8.81 Billion | 10.89 Billion | 8.44 Billion | 6.08 Billion | 6.08 Billion | 7.47 Billion |
Short Term Investments | 5.35 Billion | 4.38 Billion | 5.59 Billion | 8.33 Billion | 8.33 Billion | 9.6 Billion |
Net Receivables | 2.04 Billion | 2.37 Billion | 2.25 Billion | 1.89 Billion | 1.89 Billion | 2.19 Billion |
Inventory | 1.63 Billion | 1.68 Billion | 1.67 Billion | 1.56 Billion | 1.56 Billion | 1.51 Billion |
Other Current Assets | 726 Million | 669 Million | 730 Million | 609 Million | 609 Million | 728 Million |
Total Non-Current Assets | 54.06 Billion | 53.25 Billion | 53.2 Billion | 52.61 Billion | 52.61 Billion | 51.24 Billion |
Net PPE | 45.46 Billion | 44.46 Billion | 44.36 Billion | 43.72 Billion | 43.72 Billion | 42.33 Billion |
Good Will And Intangible Assets | 7.21 Billion | 7.22 Billion | 7.24 Billion | 7.25 Billion | 7.25 Billion | 7.26 Billion |
Good Will | 4.52 Billion | 4.52 Billion | 4.52 Billion | 4.52 Billion | 4.52 Billion | 4.52 Billion |
Intangible Assets | 2.69 Billion | 2.69 Billion | 2.71 Billion | 2.72 Billion | 2.72 Billion | 2.73 Billion |
Long-Term Investments | 1.2 Billion | 220 Million | 244 Million | 348 Million | 348 Million | 1.4 Billion |
Tax Assets | 1.22 Billion | 951 Million | 545 Million | 2.72 Billion | 594 Million | 472 Million |
Other Non Current Assets | -1.04 Billion | 386 Million | 808 Million | -1.43 Billion | 694 Million | -232 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 61.2 Billion | 62.72 Billion | 62.16 Billion | 61.78 Billion | 61.78 Billion | 64.3 Billion |
Total Current Liabilities | 23.36 Billion | 25.85 Billion | 24.76 Billion | 22.2 Billion | 22.2 Billion | 24.75 Billion |
Account Payables | 4 Billion | 4.47 Billion | 4.34 Billion | 3.83 Billion | 3.83 Billion | 4.2 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.27 Billion | 5.48 Billion | 4.69 Billion | 4.82 Billion | 4.82 Billion | 4.51 Billion |
Deferred Revenue | 11.79 Billion | 3.25 Billion | 12.68 Billion | 3.09 Billion | 3.09 Billion | 11.36 Billion |
Other Current Liabilities | 4.28 Billion | 12.64 Billion | 3.03 Billion | 10.45 Billion | 10.45 Billion | 4.67 Billion |
Total Non Current Liabilities | 37.83 Billion | 36.87 Billion | 37.4 Billion | 39.57 Billion | 39.57 Billion | 39.54 Billion |
Long-Term Debt | 22.2 Billion | 21.68 Billion | 23.05 Billion | 25.05 Billion | 25.05 Billion | 30.49 Billion |
Deferred Revenue Non Current | 4.05 Billion | 4.1 Billion | 4.19 Billion | 4.04 Billion | 4.04 Billion | 4.1 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.35 Billion | 10.13 Billion | 9.6 Billion | 9.87 Billion | 9.87 Billion | 4.46 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.43 Billion | 10.52 Billion | 9.18 Billion | 9.32 Billion | 9.32 Billion | 8.85 Billion |
Stock Holders Equity | 11.43 Billion | 10.52 Billion | 9.18 Billion | 9.32 Billion | 9.32 Billion | 8.85 Billion |
Common Stock | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Retained Earnings | 5.89 Billion | 4.98 Billion | 3.66 Billion | 3.83 Billion | 3.83 Billion | 3.23 Billion |
Accumulated other comprehensive income | -109 Million | -97 Million | -81 Million | -62 Million | -62 Million | 91 Million |
Common Stock Equity | 11.43 Billion | 10.52 Billion | 9.18 Billion | 9.32 Billion | 9.32 Billion | 8.85 Billion |
Capital Lease Obligation | 5.09 Billion | 7.08 Billion | 7.09 Billion | 6.85 Billion | 6.85 Billion | 5.43 Billion |
Total Investments | 6.56 Billion | 4.6 Billion | 5.83 Billion | 8.67 Billion | 8.67 Billion | 11.01 Billion |
Total Debt | 25.48 Billion | 34.25 Billion | 34.84 Billion | 36.73 Billion | 36.73 Billion | 35.01 Billion |
Net Debt | 16.67 Billion | 23.36 Billion | 26.4 Billion | 30.65 Billion | 30.65 Billion | 27.53 Billion |
EMHXY
0088
COOSF
ARQQW
600955
FIGP