AUD 0.01
(25.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.59 Million | 13.59 Million | 15.06 Million | 20.29 Million | 10.13 Million | 8.51 Million |
Total Current Assets | 962.24 Thousand | 1.39 Million | 5.17 Million | 9.28 Million | 764.28 Thousand | 1.4 Million |
Cash And Short Term Investments | 897.92 Thousand | 795.18 Thousand | 4.92 Million | 9.26 Million | 732.85 Thousand | 1.37 Million |
Cash and Cash Equivalents | 897.92 Thousand | 795.18 Thousand | 4.92 Million | 9.26 Million | 732.85 Thousand | 1.37 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 51.98 Thousand | 71.33 Thousand | 235.53 Thousand | 13.8 Thousand | 29.16 Thousand | 21.89 Thousand |
Inventory | - | - | - | - | - | -21.89 Thousand |
Other Current Assets | - | 533.28 Thousand | 15.33 Thousand | 9462.00 | 2265.00 | 30.59 Thousand |
Total Non-Current Assets | 9.63 Million | 12.19 Million | 9.89 Million | 11 Million | 9.36 Million | 7.1 Million |
Net PPE | 249.98 Thousand | 347.88 Thousand | 956.47 Thousand | 283.72 Thousand | 250.3 Thousand | 7.1 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 9.38 Million | 11.85 Million | 8.94 Million | 10.72 Million | 9.11 Million | -7.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 311.49 Thousand | 669.03 Thousand | 1.08 Million | 781.5 Thousand | 3.42 Million | 2 Million |
Total Current Liabilities | 233.6 Thousand | 650.26 Thousand | 1.08 Million | 767.26 Thousand | 3.39 Million | 2 Million |
Account Payables | 13.86 Thousand | 75.78 Thousand | 395.29 Thousand | 283.52 Thousand | 104.91 Thousand | 107 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 80.86 Thousand | 516.27 Thousand | 14.23 Thousand | 14.83 Thousand | 14.11 Thousand | - |
Deferred Revenue | 17.54 Thousand | 1.00 | - | - | - | - |
Other Current Liabilities | 121.33 Thousand | 58.2 Thousand | 673.1 Thousand | 468.9 Thousand | 3.27 Million | 1.89 Million |
Total Non Current Liabilities | 77.88 Thousand | 18.76 Thousand | 14.23 Thousand | 14.23 Thousand | 29.07 Thousand | - |
Long-Term Debt | - | 15.64 Thousand | 14.23 Thousand | 14.23 Thousand | 29.07 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 77.88 Thousand | 3121.00 | - | - | -1.00 | - |
Other Liabilities | 1.00 | 1.00 | -14.23 Thousand | - | 1.00 | - |
Total Equity | 10.28 Million | 12.93 Million | 13.98 Million | 19.51 Million | 6.7 Million | 6.51 Million |
Stock Holders Equity | 10.28 Million | 12.93 Million | 13.98 Million | 19.51 Million | 6.7 Million | 6.51 Million |
Common Stock | 62.65 Million | 59.67 Million | 59.58 Million | 53.67 Million | 41.55 Million | 39.54 Million |
Retained Earnings | -52.38 Million | -46.46 Million | -45.15 Million | -33.29 Million | -34.74 Million | -33.27 Million |
Accumulated other comprehensive income | 7780.00 | -282.96 Thousand | -448.12 Thousand | -866.47 Thousand | -101.86 Thousand | 244.29 Thousand |
Common Stock Equity | 10.28 Million | 12.93 Million | 13.98 Million | 19.51 Million | 6.7 Million | 6.51 Million |
Capital Lease Obligation | - | 15.64 Thousand | 14.23 Thousand | 14.23 Thousand | 29.07 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 80.86 Thousand | 531.92 Thousand | 14.23 Thousand | 29.07 Thousand | 43.19 Thousand | - |
Net Debt | -817.06 Thousand | -263.26 Thousand | -4.9 Million | -9.23 Million | -689.66 Thousand | -1.37 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 10.59 Million | 14.47 Million | 13.59 Million | 13.59 Million | 13.85 Million | 15.06 Million |
Total Current Assets | 962.24 Thousand | 1 Million | 1.39 Million | 1.39 Million | 1.73 Million | 5.17 Million |
Cash And Short Term Investments | 897.92 Thousand | 739.59 Thousand | 795.18 Thousand | 795.18 Thousand | 1.48 Million | 4.92 Million |
Cash and Cash Equivalents | 897.92 Thousand | 739.59 Thousand | 795.18 Thousand | 795.18 Thousand | 1.48 Million | 4.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 51.98 Thousand | 230.21 Thousand | 71.33 Thousand | 71.33 Thousand | 219.97 Thousand | 235.53 Thousand |
Inventory | - | -230.21 Thousand | - | - | - | - |
Other Current Assets | - | 269.06 Thousand | 533.28 Thousand | 533.28 Thousand | 39.16 Thousand | 15.33 Thousand |
Total Non-Current Assets | 9.63 Million | 13.46 Million | 12.19 Million | 12.19 Million | 12.11 Million | 9.89 Million |
Net PPE | 249.98 Thousand | 13.46 Million | 347.88 Thousand | 347.88 Thousand | 872.58 Thousand | 956.47 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 9.38 Million | - | 11.85 Million | 11.85 Million | 11.24 Million | 8.94 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 311.49 Thousand | 513.33 Thousand | 669.03 Thousand | 669.03 Thousand | 357.64 Thousand | 1.08 Million |
Total Current Liabilities | 233.6 Thousand | 400.22 Thousand | 650.26 Thousand | 650.26 Thousand | 357.64 Thousand | 1.08 Million |
Account Payables | 135.2 Thousand | 291.32 Thousand | 75.78 Thousand | 116.41 Thousand | 267.48 Thousand | 395.29 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 80.86 Thousand | 85.3 Thousand | 516.27 Thousand | 516.27 Thousand | 7208.00 | 14.23 Thousand |
Deferred Revenue | - | -85.3 Thousand | 1.00 | - | - | - |
Other Current Liabilities | 17.54 Thousand | 108.9 Thousand | 58.2 Thousand | 17.58 Thousand | 82.94 Thousand | 673.1 Thousand |
Total Non Current Liabilities | 77.88 Thousand | 113.11 Thousand | 18.76 Thousand | 18.76 Thousand | - | 14.23 Thousand |
Long-Term Debt | - | 107.13 Thousand | 15.64 Thousand | 15.64 Thousand | - | 14.23 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 77.88 Thousand | 5973.00 | 3121.00 | 3121.00 | - | - |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | -14.23 Thousand |
Total Equity | 10.28 Million | 13.96 Million | 12.93 Million | 12.93 Million | 13.5 Million | 13.98 Million |
Stock Holders Equity | 10.28 Million | 13.96 Million | 12.93 Million | 12.93 Million | 13.5 Million | 13.98 Million |
Common Stock | 62.65 Million | 61.29 Million | 59.67 Million | 59.67 Million | 59.64 Million | 59.58 Million |
Retained Earnings | -52.38 Million | -46.73 Million | -46.46 Million | -46.46 Million | -45.61 Million | -45.15 Million |
Accumulated other comprehensive income | 7780.00 | -601.35 Thousand | -282.96 Thousand | -282.96 Thousand | -525.11 Thousand | -448.12 Thousand |
Common Stock Equity | 10.28 Million | 13.96 Million | 12.93 Million | 12.93 Million | 13.5 Million | 13.98 Million |
Capital Lease Obligation | - | 192.43 Thousand | 15.64 Thousand | 15.64 Thousand | 7208.00 | 14.23 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 80.86 Thousand | 107.13 Thousand | 531.92 Thousand | 531.92 Thousand | 7208.00 | 14.23 Thousand |
Net Debt | -817.06 Thousand | -632.46 Thousand | -263.26 Thousand | -263.26 Thousand | -1.47 Million | -4.9 Million |
605166
ABDA
688051
COOSF
300923
NOWG