USD 10.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 24 Thousand | 70 Thousand | 1.37 Million | 1.34 Million | 1.45 Million | 1.08 Million |
Cost of Revenue | - | - | 6.65 Million | 3.6 Million | 2.51 Million | 2.64 Million |
Gross Profit | 24 Thousand | 70 Thousand | -5.27 Million | -2.25 Million | -1.06 Million | -1.56 Million |
Operating Expenses | 28.9 Million | 26.17 Million | 8.05 Million | 4.56 Million | 3.47 Million | 2.67 Million |
Selling, General and Administrative Expenses | 7.58 Million | 5.59 Million | 7.81 Million | 3.02 Million | 1.73 Million | 139 Thousand |
Research and Development Expenses | 10.95 Million | 12.99 Million | 8.31 Million | 4.39 Million | - | - |
Other Expenses | 10.36 Million | 1000.00 | -135.99 Thousand | -66 Thousand | -25 Thousand | -29 Thousand |
Cost and Expenses | 28.9 Million | 26.17 Million | 14.7 Million | 8.16 Million | 5.98 Million | 5.32 Million |
Operating Income | -28.87 Million | -26.1 Million | -13.33 Million | -6.82 Million | -4.53 Million | -4.24 Million |
Interest Expense | 455 Thousand | 1.77 Million | 120 Thousand | 116 Thousand | 61 Thousand | 35 Thousand |
Income Tax Expense | - | 134 Thousand | -2.26 Million | -1.48 Million | -800 Thousand | -1.19 Million |
Earnings before Tax | -27.22 Million | -27.74 Million | -13.41 Million | -6.91 Million | -4.56 Million | -4.26 Million |
Net Income | -27.22 Million | -27.74 Million | -11.13 Million | -6.14 Million | -3.74 Million | -3.11 Million |
Earnings Per Share Basic | -1.96 | -2.25 | -1.01 | -0.76 | -0.50 | -0.61 |
Earnings Per Share Diluted | -1.96 | -2.25 | -0.94 | -0.76 | -0.50 | -0.61 |
Weighted Average Shares Outstanding | 13.87 Million | 12.32 Million | 11.04 Million | 8.12 Million | 7.56 Million | 5.08 Million |
Weighted Average Shares Outstanding (Diluted) | 13.87 Million | 12.32 Million | 11.81 Million | 8.12 Million | 7.56 Million | 5.08 Million |
Gross Margin | 1.00 | 1.00 | -3.83 | -1.68 | -0.73 | -1.44 |
EBIT Margin | -1000.62 | -295.40 | -7.64 | -4.71 | -2.86 | -3.61 |
Profit Margin | -1134.33 | -396.30 | -8.09 | -4.57 | -2.59 | -2.87 |
EBITDA | -24.01 Million | -20.72 Million | 8.16 Million | -6.03 Million | -4.18 Million | -3.9 Million |
Earnings Before Tax Margin | -1203.25 | -372.87 | -9.68 | -5.07 | -3.13 | -3.92 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 24 Thousand | 2000.00 | 2000.00 | 20 Thousand | 10 Thousand | 61 Thousand |
Cost of Revenue | - | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Gross Profit | 24 Thousand | 1000.00 | 1000.00 | 19 Thousand | 9000.00 | 60 Thousand |
Operating Expenses | 32.11 Million | 6.37 Million | 6.37 Million | 12.37 Million | 6.19 Million | 13.19 Million |
Selling, General and Administrative Expenses | - | 5.14 Million | 5.14 Million | 7.15 Million | 3.74 Million | 6.86 Million |
Research and Development Expenses | - | 4.05 Million | 4.05 Million | 5.14 Million | 4.11 Million | 6.25 Million |
Other Expenses | 4000.00 | -88 Thousand | - | -73 Thousand | - | -72 Thousand |
Cost and Expenses | 32.11 Million | 6.38 Million | 6.38 Million | 15.28 Million | 6.19 Million | 16.07 Million |
Operating Income | -32.09 Million | -7.8 Million | -7.8 Million | -15.26 Million | -6.63 Million | -16.01 Million |
Interest Expense | 2.11 Million | - | - | 1.29 Million | - | 1.47 Million |
Income Tax Expense | -3.21 Million | -738 Thousand | - | -1.94 Million | - | -610 Thousand |
Earnings before Tax | -30.43 Million | -6.78 Million | -6.78 Million | -15.6 Million | -6.83 Million | -16.54 Million |
Net Income | -27.22 Million | -6.78 Million | -6.78 Million | -13.66 Million | -6.83 Million | -15.93 Million |
Earnings Per Share Basic | - | -0.41 | -0.41 | -1.21 | -0.61 | -1.29 |
Earnings Per Share Diluted | - | -0.41 | -0.41 | -1.21 | -0.61 | -1.29 |
Weighted Average Shares Outstanding | 13.87 Million | 16.47 Million | 16.47 Million | 11.27 Million | 11.27 Million | 12.32 Million |
Weighted Average Shares Outstanding (Diluted) | 13.87 Million | 16.47 Million | 16.47 Million | 11.27 Million | 11.27 Million | 12.32 Million |
Gross Margin | 1.00 | 0.50 | 0.50 | 0.95 | 0.90 | 0.98 |
EBIT Margin | - | -3214.75 | -3214.75 | -617.55 | -557.80 | -215.30 |
Profit Margin | -1134.33 | -3391.00 | -3391.00 | -683.00 | -683.00 | -261.15 |
EBITDA | - | -6.42 Million | -6.42 Million | -12.35 Million | -5.57 Million | -13.13 Million |
Earnings Before Tax Margin | -1337.17 | -3903.50 | -3903.50 | -763.40 | -663.65 | -262.56 |
300923
NOWG
ICG
UAL
EMHXY
0088