Cogstate Limited (COGZF)
USD 0.72
(0.0%)
USD 0.72
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 43.42 Million | 40.45 Million | 44.98 Million | 32.68 Million | 23.68 Million | 21.42 Million |
| Cost of Revenue | 18.72 Million | 18.86 Million | 18.3 Million | 14.74 Million | 13.28 Million | 19.94 Million |
| Gross Profit | 24.7 Million | 21.58 Million | 26.67 Million | 17.94 Million | 10.39 Million | 1.48 Million |
| Operating Expenses | 23.64 Million | 19.33 Million | 15.81 Million | 14.11 Million | 12.32 Million | 5.33 Million |
| Selling, General and Administrative Expenses | 15.69 Million | 14.48 Million | 11.83 Million | 10.36 Million | 8.59 Million | 5.33 Million |
| Research and Development Expenses | 7.94 Million | 7.1 Million | 5.94 Million | 749.68 Thousand | 515.31 Thousand | - |
| Other Expenses | - | 140.85 Thousand | -132.49 Thousand | 2.07 Million | -13.09 Thousand | 2.06 Million |
| Cost and Expenses | 42.76 Million | 38.19 Million | 34.12 Million | 28.85 Million | 25.61 Million | 25.27 Million |
| Operating Income | 660.18 Thousand | 3.09 Million | 10.78 Million | 5.9 Million | -1.92 Million | -3.85 Million |
| Interest Expense | 51.22 Thousand | 69.78 Thousand | 88.28 Thousand | 89.31 Thousand | 152.61 Thousand | 82.42 Thousand |
| Income Tax Expense | 1.65 Million | -542.62 Thousand | 3.17 Million | 586.98 Thousand | -763.38 Thousand | -1.32 Million |
| Earnings before Tax | 7.1 Million | 3.02 Million | 10.69 Million | 5.82 Million | -2.07 Million | -3.77 Million |
| Net Income | 5.44 Million | 3.56 Million | 7.51 Million | 5.23 Million | -1.31 Million | -2.44 Million |
| Earnings Per Share Basic | 0.03 | 0.02 | 0.04 | 0.03 | -0.01 | -0.02 |
| Earnings Per Share Diluted | 0.03 | 0.02 | 0.04 | 0.03 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 171.81 Million | 173.44 Million | 172.76 Million | 173.06 Million | 159.08 Million | 119.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 173.09 Million | 176.62 Million | 176.93 Million | 173.06 Million | 159.36 Million | 119.19 Million |
| Gross Margin | 0.57 | 0.53 | 0.59 | 0.55 | 0.44 | 0.07 |
| EBIT Margin | 0.23 | 0.14 | 0.29 | 0.25 | 0.00 | -0.16 |
| Profit Margin | 0.13 | 0.09 | 0.17 | 0.16 | -0.06 | -0.11 |
| EBITDA | 9.89 Million | 5.68 Million | 13.1 Million | 8.2 Million | 81.63 Thousand | -3.27 Million |
| Earnings Before Tax Margin | 0.02 | 0.08 | 0.24 | 0.18 | -0.08 | -0.18 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 43.42 Million | 23.25 Million | 18.84 Million | 22.69 Million | 40.45 Million | 17.73 Million |
| Cost of Revenue | 18.72 Million | 9.56 Million | 16.39 Million | 14.97 Million | 18.86 Million | 17.28 Million |
| Gross Profit | 24.7 Million | 13.69 Million | 2.45 Million | 7.71 Million | 21.58 Million | 447.94 Thousand |
| Operating Expenses | 18.53 Million | 14.84 Million | 3 Million | 3.16 Million | 19.33 Million | 2.8 Million |
| Selling, General and Administrative Expenses | - | 7.9 Million | 3 Million | 3.16 Million | - | 2.8 Million |
| Research and Development Expenses | - | 6.94 Million | 1.46 Million | 9.46 Million | - | 1.16 Million |
| Other Expenses | 979.89 Thousand | - | - | - | 140.85 Thousand | - |
| Cost and Expenses | 37.25 Million | 24.41 Million | 19.39 Million | 18.14 Million | 38.19 Million | 20.09 Million |
| Operating Income | 7.15 Million | -1.15 Million | -550.24 Thousand | 4.54 Million | 3.09 Million | -2.35 Million |
| Interest Expense | 51.22 Thousand | 17.57 Thousand | 35.33 Thousand | 29.51 Thousand | 69.78 Thousand | 40.53 Thousand |
| Income Tax Expense | 1.65 Million | 1.56 Million | 89.17 Thousand | -475.34 Thousand | -542.62 Thousand | -61.5 Thousand |
| Earnings before Tax | 7.1 Million | 5.01 Million | 2.18 Million | 2.98 Million | 3.02 Million | 412.00 |
| Net Income | 5.44 Million | 3.44 Million | 2.09 Million | 3.45 Million | 3.56 Million | 61.91 Thousand |
| Earnings Per Share Basic | - | 0.02 | 0.01 | 0.02 | - | 0.00 |
| Earnings Per Share Diluted | - | 0.02 | 0.01 | 0.02 | - | 0.00 |
| Weighted Average Shares Outstanding | 171.81 Million | 171.65 Million | 171.36 Million | 173.44 Million | 173.44 Million | 173.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 173.09 Million | 171.78 Million | 174.41 Million | 175.94 Million | 176.62 Million | 202.87 Million |
| Gross Margin | 0.57 | 0.59 | 0.13 | 0.34 | 0.53 | 0.03 |
| EBIT Margin | - | 0.20 | 0.05 | 0.26 | - | -0.06 |
| Profit Margin | 0.13 | 0.15 | 0.11 | 0.15 | 0.09 | 0.00 |
| EBITDA | - | 4.75 Million | 941.19 Thousand | 5.85 Million | - | -1.06 Million |
| Earnings Before Tax Margin | 0.16 | -0.05 | -0.03 | 0.20 | 0.08 | -0.13 |
GRASIM
2836
TRF
LSI
ANDHRSUGAR
POROF