USD 0.72
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 57.83 Million | 54.06 Million | 58.44 Million | 51.38 Million | 31.64 Million | 19.23 Million |
Total Current Assets | 43.46 Million | 38.78 Million | 41.99 Million | 34.07 Million | 16.1 Million | 9.26 Million |
Cash And Short Term Investments | 30.12 Million | 28.67 Million | 30.59 Million | 23.64 Million | 10.33 Million | 3.21 Million |
Cash and Cash Equivalents | 30.12 Million | 28.67 Million | 30.59 Million | 23.64 Million | 10.33 Million | 2.15 Million |
Short Term Investments | - | 20.19 Million | 18.25 Million | 10 Million | 191.82 Thousand | 1.05 Million |
Net Receivables | 10.08 Million | 7.63 Million | 8.31 Million | 7.88 Million | 4.35 Million | 5.44 Million |
Inventory | 1.08 Million | 1.25 Million | 1 Million | 741.12 Thousand | 644.49 Thousand | 1.00 |
Other Current Assets | 2.17 Million | 1.22 Million | 2.07 Million | 1.8 Million | 779.14 Thousand | 610.04 Thousand |
Total Non-Current Assets | 14.37 Million | 15.28 Million | 16.44 Million | 17.31 Million | 15.53 Million | 9.97 Million |
Net PPE | 976.29 Thousand | 596.38 Thousand | 2.01 Million | 2.79 Million | 3.61 Million | 1.34 Million |
Good Will And Intangible Assets | 10.47 Million | 11.11 Million | 10.76 Million | 8.71 Million | 6.94 Million | 4.94 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.47 Million | 11.11 Million | 10.76 Million | 8.71 Million | 6.94 Million | 4.94 Million |
Long-Term Investments | - | 11.7 Million | 12.78 Million | - | 10.56 Million | 6.28 Million |
Tax Assets | 2.91 Million | 3.57 Million | 3.66 Million | 5.79 Million | 4.97 Million | 3.68 Million |
Other Non Current Assets | - | -11.7 Million | -12.78 Million | -1.00 | -10.56 Million | -6.28 Million |
Other Assets | - | - | - | 1.00 | - | 1.00 |
Total Liabilities | 16.91 Million | 16.37 Million | 25.52 Million | 29.6 Million | 15.51 Million | 9.12 Million |
Total Current Liabilities | 12.58 Million | 12.16 Million | 18.26 Million | 18.93 Million | 13.13 Million | 8.78 Million |
Account Payables | 201.55 Thousand | 186.28 Thousand | 953.36 Thousand | 1.79 Million | 1.23 Million | 625.89 Thousand |
Tax Payables | 139.94 Thousand | -90.86 Thousand | 964.24 Thousand | 395.91 Thousand | 116.29 Thousand | 134.03 Thousand |
Short Term Debt | 217.82 Thousand | 351.98 Thousand | 819.37 Thousand | 606.61 Thousand | 3.3 Million | 504.97 Thousand |
Deferred Revenue | 3.75 Million | 5.01 Million | 4.63 Million | 7.13 Million | 361.49 Thousand | 2.07 Million |
Other Current Liabilities | 8.4 Million | 6.61 Million | 11.85 Million | 9.39 Million | 8.23 Million | 5.58 Million |
Total Non Current Liabilities | 4.33 Million | 4.2 Million | 7.26 Million | 10.66 Million | 2.37 Million | 340.43 Thousand |
Long-Term Debt | 454.9 Thousand | 26.91 Thousand | 592.37 Thousand | 1.13 Million | 1.74 Million | - |
Deferred Revenue Non Current | 3.46 Million | 3.49 Million | 6.05 Million | 8.89 Million | 815.22 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.72 Thousand | 19.33 Thousand | 23.18 Thousand | 23.82 Thousand | -810.27 Thousand | 23.34 Thousand |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | 40.92 Million | 37.68 Million | 32.92 Million | 21.78 Million | 16.12 Million | 10.11 Million |
Stock Holders Equity | 40.92 Million | 37.68 Million | 32.92 Million | 21.78 Million | 16.12 Million | 10.11 Million |
Common Stock | 36.57 Million | 36.31 Million | 36.14 Million | 34.02 Million | 33.03 Million | 25.34 Million |
Retained Earnings | 2.33 Million | -162.48 Thousand | -3.25 Million | -10.8 Million | -15.6 Million | -14.18 Million |
Accumulated other comprehensive income | 2.01 Million | 1.53 Million | 29.31 Thousand | -1.44 Million | -1.3 Million | -1.04 Million |
Common Stock Equity | 40.92 Million | 37.68 Million | 32.92 Million | 21.78 Million | 16.12 Million | 10.11 Million |
Capital Lease Obligation | 563.29 Thousand | 262.99 Thousand | 1.22 Million | 1.74 Million | 2.51 Million | - |
Total Investments | - | 20.19 Million | 18.25 Million | 10 Million | 191.82 Thousand | 1.05 Million |
Total Debt | 672.72 Thousand | 378.89 Thousand | 1.41 Million | 1.74 Million | 5.05 Million | 504.97 Thousand |
Net Debt | -29.45 Million | -28.29 Million | -29.18 Million | -21.9 Million | -5.27 Million | -1.65 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 57.72 Million | 57.83 Million | 51.98 Million | 54.09 Million | 54.06 Million | 55.2 Million |
Total Current Assets | 43.38 Million | 43.46 Million | 37.74 Million | 38.8 Million | 38.78 Million | 38.69 Million |
Cash And Short Term Investments | 30.06 Million | 30.12 Million | 25.22 Million | 28.69 Million | 28.67 Million | 29.06 Million |
Cash and Cash Equivalents | 30.06 Million | 30.12 Million | 25.22 Million | 8.49 Million | 28.67 Million | 29.06 Million |
Short Term Investments | - | - | - | 20.19 Million | 20.19 Million | - |
Net Receivables | 12.23 Million | 10.08 Million | 8.2 Million | 8.85 Million | 7.63 Million | 6.69 Million |
Inventory | 1.00 | 1.08 Million | 1.00 | 1.00 | 1.25 Million | 1.00 |
Other Current Assets | 1.08 Million | 2.17 Million | 4.3 Million | 1.25 Million | 1.22 Million | 2.93 Million |
Total Non-Current Assets | 14.34 Million | 14.37 Million | 14.24 Million | 15.29 Million | 15.28 Million | 16.51 Million |
Net PPE | 974.47 Thousand | 976.29 Thousand | 431.09 Thousand | 596.7 Thousand | 596.38 Thousand | 1.01 Million |
Good Will And Intangible Assets | 10.47 Million | 10.47 Million | 15.65 Million | 11.11 Million | 11.11 Million | 16.55 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.47 Million | 10.47 Million | 15.65 Million | 11.11 Million | 11.11 Million | 16.55 Million |
Long-Term Investments | -10.47 Million | - | -9.66 Million | 11.7 Million | 11.7 Million | 12.28 Million |
Tax Assets | 2.91 Million | 2.91 Million | 3.16 Million | 3.57 Million | 3.57 Million | 4.17 Million |
Other Non Current Assets | 10.45 Million | - | 4.65 Million | -11.7 Million | -11.7 Million | -17.51 Million |
Other Assets | - | - | - | 1.00 | - | 1.00 |
Total Liabilities | 16.88 Million | 16.91 Million | 14.12 Million | 16.38 Million | 16.37 Million | 21.25 Million |
Total Current Liabilities | 12.56 Million | 12.58 Million | 11.63 Million | 12.17 Million | 12.16 Million | 15.8 Million |
Account Payables | 6.03 Million | 201.55 Thousand | 3.79 Million | 4.55 Million | 186.28 Thousand | 7.36 Million |
Tax Payables | - | 139.94 Thousand | - | - | -90.86 Thousand | - |
Short Term Debt | 217.41 Thousand | 217.82 Thousand | 516.93 Thousand | 352.16 Thousand | 351.98 Thousand | 867.42 Thousand |
Deferred Revenue | 3.74 Million | 3.75 Million | 4.98 Million | 5.01 Million | 5.01 Million | 5.08 Million |
Other Current Liabilities | 2.55 Million | 8.4 Million | 2.33 Million | 2.25 Million | 6.61 Million | 2.48 Million |
Total Non Current Liabilities | 4.32 Million | 4.33 Million | 2.48 Million | 4.21 Million | 4.2 Million | 5.45 Million |
Long-Term Debt | 454.9 Thousand | 454.9 Thousand | 2246.28 | 26.91 Thousand | 26.91 Thousand | 100.19 Thousand |
Deferred Revenue Non Current | 3.46 Million | 3.46 Million | 2.27 Million | 3.49 Million | 3.49 Million | 4.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.82 Thousand | 28.72 Thousand | 16.72 Thousand | 19.35 Thousand | 19.33 Thousand | -14.95 Thousand |
Other Liabilities | 1.00 | - | - | 1.00 | - | 1.00 |
Total Equity | 40.84 Million | 40.92 Million | 37.86 Million | 37.7 Million | 37.68 Million | 33.95 Million |
Stock Holders Equity | 40.84 Million | 40.92 Million | 37.86 Million | 37.7 Million | 37.68 Million | 33.95 Million |
Common Stock | 36.5 Million | 36.57 Million | 36.56 Million | 36.33 Million | 36.31 Million | 36.36 Million |
Retained Earnings | 2.33 Million | 2.33 Million | -681.95 Thousand | -162.57 Thousand | -162.48 Thousand | -3.2 Million |
Accumulated other comprehensive income | 2 Million | 2.01 Million | 1.98 Million | 1.53 Million | 1.53 Million | 794.48 Thousand |
Common Stock Equity | 40.84 Million | 40.92 Million | 37.86 Million | 37.7 Million | 37.68 Million | 33.95 Million |
Capital Lease Obligation | 454.05 Thousand | 563.29 Thousand | 1527.48 | 26.92 Thousand | 262.99 Thousand | 68.53 Thousand |
Total Investments | -10.47 Million | - | -9.66 Million | 20.19 Million | 20.19 Million | 12.28 Million |
Total Debt | 671.46 Thousand | 672.72 Thousand | 518.46 Thousand | 379.09 Thousand | 378.89 Thousand | 935.95 Thousand |
Net Debt | -29.39 Million | -29.45 Million | -24.7 Million | -8.11 Million | -28.29 Million | -28.13 Million |
GRASIM
2836
TRF
LSI
ANDHRSUGAR
POROF