Grasim Industries Limited (GRASIM.NS)
INR 2543.1
(-1.97%)
INR 2543.1
(-1.97%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1309.78 Billion | 1176.27 Billion | 945.88 Billion | 757.32 Billion | 767.48 Billion | 721.67 Billion |
| Cost of Revenue | 673.89 Billion | 559.71 Billion | 480.41 Billion | 351.67 Billion | 409.25 Billion | 359.66 Billion |
| Gross Profit | 635.89 Billion | 616.55 Billion | 465.46 Billion | 405.64 Billion | 358.23 Billion | 362 Billion |
| Operating Expenses | 335.33 Billion | 418.89 Billion | 286.61 Billion | 246.9 Billion | 257.7 Billion | 220.04 Billion |
| Selling, General and Administrative Expenses | 335.33 Billion | 150.24 Billion | 160.56 Billion | 131.23 Billion | 128.02 Billion | 114.14 Billion |
| Research and Development Expenses | - | 1.12 Billion | 25.5 Million | 25.2 Million | 26.8 Million | 3 Million |
| Other Expenses | - | -38.39 Billion | -41.2 Billion | -42.49 Billion | -9.06 Billion | -13.1 Billion |
| Cost and Expenses | 1009.23 Billion | 978.61 Billion | 767.03 Billion | 598.57 Billion | 666.96 Billion | 579.71 Billion |
| Operating Income | 300.55 Billion | 170.6 Billion | 164.36 Billion | 146.76 Billion | 134.25 Billion | 131.06 Billion |
| Interest Expense | 16.43 Billion | 12.52 Billion | 12.32 Billion | 18.12 Billion | 22.71 Billion | 58.01 Billion |
| Income Tax Expense | 37.74 Billion | 36.48 Billion | 19.36 Billion | 30.22 Billion | -306.5 Million | 24.57 Billion |
| Earnings before Tax | 136.11 Billion | 147.26 Billion | 126.26 Billion | 97.71 Billion | 66.46 Billion | 52.33 Billion |
| Net Income | 56.24 Billion | 68.27 Billion | 75.49 Billion | 43.04 Billion | 44.11 Billion | 17.71 Billion |
| Earnings Per Share Basic | 85.29 | 103.56 | 114.51 | 65.30 | 66.95 | 26.80 |
| Earnings Per Share Diluted | 85.15 | 103.47 | 114.35 | 65.24 | 66.91 | 26.80 |
| Weighted Average Shares Outstanding | 659.44 Million | 661.08 Million | 661.08 Million | 661.08 Million | 661.08 Million | 661.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 660.57 Million | 661.08 Million | 661.08 Million | 661.08 Million | 661.08 Million | 661.08 Million |
| Gross Margin | 0.49 | 0.52 | 0.49 | 0.54 | 0.47 | 0.50 |
| EBIT Margin | 0.21 | 0.21 | 0.19 | 0.21 | 0.17 | 0.23 |
| Profit Margin | 0.04 | 0.06 | 0.08 | 0.06 | 0.06 | 0.02 |
| EBITDA | 278.85 Billion | 250.58 Billion | 211.37 Billion | 193.54 Billion | 167.7 Billion | 147.51 Billion |
| Earnings Before Tax Margin | 0.23 | 0.15 | 0.17 | 0.19 | 0.17 | 0.18 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 338.6 Billion | 1309.78 Billion | 377.27 Billion | 319.65 Billion | 302.2 Billion | 310.65 Billion |
| Cost of Revenue | 181.04 Billion | 673.89 Billion | 187.54 Billion | 146.04 Billion | 149.81 Billion | 149.7 Billion |
| Gross Profit | 157.56 Billion | 635.89 Billion | 189.72 Billion | 173.61 Billion | 152.39 Billion | 160.95 Billion |
| Operating Expenses | 89.99 Billion | 335.33 Billion | 95.39 Billion | 114.85 Billion | 110.36 Billion | 110.5 Billion |
| Selling, General and Administrative Expenses | 89.99 Billion | - | 95.39 Billion | 38.56 Billion | 37.4 Billion | 43.2 Billion |
| Research and Development Expenses | - | - | 949.7 Million | - | - | - |
| Other Expenses | 3 Billion | 12.64 Billion | 4.27 Billion | -19.7 Billion | -9.38 Billion | -12.46 Billion |
| Cost and Expenses | 271.04 Billion | 1009.23 Billion | 282.94 Billion | 260.89 Billion | 260.18 Billion | 260.2 Billion |
| Operating Income | 67.56 Billion | 300.55 Billion | 94.32 Billion | 39.04 Billion | 32.59 Billion | 51.74 Billion |
| Interest Expense | 4.8 Billion | 16.54 Billion | 4.63 Billion | 4.32 Billion | 3.97 Billion | 3.6 Billion |
| Income Tax Expense | 7.08 Billion | 37.74 Billion | 12.06 Billion | 8.68 Billion | 8.37 Billion | 8.61 Billion |
| Earnings before Tax | 29.44 Billion | 136.11 Billion | 38.34 Billion | 34.71 Billion | 28.61 Billion | 34.37 Billion |
| Net Income | 12.07 Billion | 56.24 Billion | 13.69 Billion | 15.14 Billion | 11.63 Billion | 15.76 Billion |
| Earnings Per Share Basic | 17.80 | - | 20.69 | 22.98 | 17.60 | 23.92 |
| Earnings Per Share Diluted | 17.80 | - | 20.65 | 22.96 | 17.60 | 23.89 |
| Weighted Average Shares Outstanding | 678.49 Million | 661.08 Million | 661.08 Million | 661.08 Million | 661.08 Million | 661.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 678.49 Million | 661.08 Million | 661.08 Million | 661.08 Million | 661.08 Million | 661.08 Million |
| Gross Margin | 0.47 | 0.49 | 0.50 | 0.54 | 0.50 | 0.52 |
| EBIT Margin | 0.24 | - | 0.29 | 0.16 | 0.15 | 0.16 |
| Profit Margin | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 |
| EBITDA | 81.24 Billion | - | 107.61 Billion | 51.48 Billion | 45.04 Billion | 49.81 Billion |
| Earnings Before Tax Margin | 0.20 | 0.23 | 0.25 | 0.12 | 0.11 | 0.17 |
2836
TRF
300279
ANDHRSUGAR
POROF
COGZF