INR 444.0
(0.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.39 Billion | 1.77 Billion | 1.27 Billion | 1.13 Billion | 1.86 Billion | 3.42 Billion |
Cost of Revenue | 239.81 Million | 335.75 Million | 568.05 Million | 733.22 Million | 1.26 Billion | 2.13 Billion |
Gross Profit | 1.15 Billion | 1.43 Billion | 703.32 Million | 406.12 Million | 598.4 Million | 1.29 Billion |
Operating Expenses | 623.18 Million | 870.57 Million | 565.04 Million | 765.77 Million | 1.59 Billion | 1.91 Billion |
Selling, General and Administrative Expenses | 623.18 Million | 75.45 Million | 55.09 Million | 109.09 Million | 192.92 Million | 221.58 Million |
Research and Development Expenses | - | - | - | - | 25 Thousand | 1.17 Million |
Other Expenses | - | 491.22 Million | 10.05 Million | 1.81 Million | 7.45 Million | 14.74 Million |
Cost and Expenses | 860.78 Million | 1.2 Billion | 1.13 Billion | 1.49 Billion | 2.85 Billion | 4.04 Billion |
Operating Income | 538.8 Million | 567.82 Million | -57.38 Million | -364.74 Million | -1.04 Billion | -894.53 Million |
Interest Expense | 131.5 Million | 247.5 Million | 286.41 Million | 345.9 Million | 346.59 Million | 581.77 Million |
Income Tax Expense | 20.83 Million | -66.82 Million | -110 Thousand | 290 Thousand | 328 Thousand | 13.53 Million |
Earnings before Tax | 416.68 Million | 808.41 Million | -161.05 Million | -654.88 Million | -1.32 Billion | -1.02 Billion |
Net Income | 346.04 Million | 885.79 Million | -230.41 Million | -931.12 Million | -1.85 Billion | -345.68 Million |
Earnings Per Share Basic | 31.45 | 80.49 | -20.94 | -84.61 | -168.15 | -31.41 |
Earnings Per Share Diluted | 31.45 | 71.14 | -20.94 | -84.61 | -168.15 | -31.41 |
Weighted Average Shares Outstanding | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million |
Weighted Average Shares Outstanding (Diluted) | 11 Million | 12.45 Million | 11 Million | 11 Million | 11 Million | 11 Million |
Gross Margin | 0.83 | 0.81 | 0.55 | 0.36 | 0.32 | 0.38 |
EBIT Margin | 0.41 | 0.61 | 0.12 | -0.32 | -0.50 | -0.04 |
Profit Margin | 0.25 | 0.50 | -0.18 | -0.82 | -0.99 | -0.10 |
EBITDA | 577.59 Million | 1.07 Billion | 169.29 Million | -247.47 Million | -917.43 Million | -446.13 Million |
Earnings Before Tax Margin | 0.38 | 0.32 | -0.05 | -0.32 | -0.56 | -0.26 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 323.76 Million | 376.19 Million | 1.39 Billion | 380.04 Million | 287.7 Million | 384.78 Million |
Cost of Revenue | 28.19 Million | 199.57 Million | 882.32 Million | 230.4 Million | 181.54 Million | 115.87 Million |
Gross Profit | 295.57 Million | 176.62 Million | 517.26 Million | 149.64 Million | 106.16 Million | 268.9 Million |
Operating Expenses | 224.24 Million | 130.76 Million | 182.97 Million | 102.72 Million | -5.34 Million | 188.16 Million |
Selling, General and Administrative Expenses | 13.91 Million | 130.76 Million | - | 102.72 Million | -5.34 Million | 50.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 210.32 Million | 38.71 Million | 220.94 Million | 61.05 Million | 28.31 Million | 117.42 Million |
Cost and Expenses | 252.43 Million | 330.34 Million | 1.06 Billion | 333.12 Million | 176.2 Million | 304.04 Million |
Operating Income | 71.33 Million | 45.85 Million | 334.29 Million | 46.92 Million | 111.5 Million | 198.17 Million |
Interest Expense | 37.49 Million | 34.71 Million | 138.55 Million | 44.99 Million | 30.95 Million | 29.7 Million |
Income Tax Expense | 36.41 Million | - | 20.83 Million | 22 Thousand | 20.81 Million | -14.88 Million |
Earnings before Tax | 60.23 Million | 49.85 Million | 416.68 Million | 62.98 Million | 108.86 Million | 168.46 Million |
Net Income | 60.23 Million | 49.85 Million | 346.04 Million | 62.96 Million | 117.8 Million | 183.34 Million |
Earnings Per Share Basic | 5.47 | 4.53 | - | 5.73 | 10.71 | 16.66 |
Earnings Per Share Diluted | 5.47 | 4.53 | - | 5.73 | 10.71 | 14.53 |
Weighted Average Shares Outstanding | 11.01 Million | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million |
Weighted Average Shares Outstanding (Diluted) | 11.01 Million | 11 Million | 11 Million | 11 Million | 11 Million | 12.61 Million |
Gross Margin | 0.91 | 0.47 | 0.37 | 0.39 | 0.37 | 0.70 |
EBIT Margin | 0.32 | 0.14 | - | 0.14 | 0.41 | 0.53 |
Profit Margin | 0.19 | 0.13 | 0.25 | 0.17 | 0.41 | 0.48 |
EBITDA | 104.02 Million | 51.53 Million | - | 53.08 Million | 117.01 Million | 203.89 Million |
Earnings Before Tax Margin | 0.22 | 0.12 | 0.24 | 0.12 | 0.39 | 0.52 |
300279
VGUARD
2480
COGZF
GRASIM
2836