USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 43.72 Thousand | 43.06 Thousand | 43.95 Thousand | 50.77 Thousand | 52.94 Thousand | 3571.00 |
Gross Profit | -43.72 Thousand | -43.06 Thousand | -43.95 Thousand | -50.77 Thousand | -52.94 Thousand | -3571.00 |
Operating Expenses | 1.33 Million | 831.73 Thousand | 1.05 Million | 1.12 Million | 1.2 Million | 730.53 Thousand |
Selling, General and Administrative Expenses | 1.15 Million | 529.9 Thousand | 696.59 Thousand | 635.63 Thousand | 626.83 Thousand | 671.78 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 178.5 Thousand | 194.19 Thousand | 213.89 Thousand | 810 Thousand | 70 Thousand | 171.86 Thousand |
Cost and Expenses | 1.33 Million | 874.79 Thousand | 1.1 Million | 1.18 Million | 1.25 Million | 734.1 Thousand |
Operating Income | -1.33 Million | -877.71 Thousand | -1.1 Million | -1.18 Million | -1.26 Million | -685.62 Thousand |
Interest Expense | 5014.00 | 2911.00 | 3762.00 | 6727.00 | 5679.00 | - |
Income Tax Expense | - | 197.1 Thousand | 217.66 Thousand | 816.72 Thousand | 75.67 Thousand | -10.44 Thousand |
Earnings before Tax | -633.97 Thousand | -633.27 Thousand | -882.3 Thousand | -378.2 Thousand | -1.17 Million | -606.07 Thousand |
Net Income | -633.97 Thousand | -633.27 Thousand | -882.3 Thousand | -378.2 Thousand | -1.17 Million | -595.62 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.01 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.01 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 41 Million | 39.48 Million | 36.8 Million | 35.65 Million | 35.57 Million | 30.67 Million |
Weighted Average Shares Outstanding (Diluted) | 40.99 Million | 39.48 Million | 36.8 Million | 35.65 Million | 35.57 Million | 30.67 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.18 Million | -731.6 Thousand | -935.85 Thousand | -941.18 Thousand | -1.03 Million | -902.69 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 9732.00 | 9732.00 | 12.9 Thousand | 43.72 Thousand | 30.81 Thousand | 10.34 Thousand |
Gross Profit | -9732.00 | -9732.00 | -12.9 Thousand | -43.72 Thousand | -30.81 Thousand | -10.34 Thousand |
Operating Expenses | 443.02 Thousand | 196.68 Thousand | -6025.00 | 749.19 Thousand | 755.21 Thousand | 122.95 Thousand |
Selling, General and Administrative Expenses | 443.02 Thousand | 196.68 Thousand | -6025.00 | - | 370.53 Thousand | 113.79 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 196.68 Thousand | - | - | 535 Thousand | 110 Thousand |
Cost and Expenses | 443.02 Thousand | 206.41 Thousand | 6881.00 | 792.91 Thousand | 786.03 Thousand | 133.29 Thousand |
Operating Income | -443.02 Thousand | -206.42 Thousand | -6880.00 | -792.92 Thousand | -99.67 Thousand | -3423.00 |
Interest Expense | 356.00 | 616.00 | 1271.00 | 5014.00 | 3743.00 | 1250.00 |
Income Tax Expense | -2.00 | -2.00 | 4.00 | -4.00 | 538.74 Thousand | 111.25 Thousand |
Earnings before Tax | 4.82 Million | -206.84 Thousand | -526.79 Thousand | -633.97 Thousand | -107.18 Thousand | -4533.00 |
Net Income | 4.82 Million | -206.84 Thousand | -526.79 Thousand | -633.97 Thousand | -107.18 Thousand | -4533.00 |
Earnings Per Share Basic | 0.11 | -0.00 | -0.01 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.11 | -0.00 | -0.01 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 44 Million | 41.99 Million | 43.68 Million | 40.99 Million | 43.54 Million | 39.69 Million |
Weighted Average Shares Outstanding (Diluted) | 44 Million | 41.99 Million | 43.68 Million | 40.99 Million | 43.54 Million | 39.69 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -451.11 Thousand | -196.69 Thousand | 6030.00 | - | -89.54 Thousand | 6919.00 |
Earnings Before Tax Margin | - | - | - | - | - | - |
RMLFF
TX3A
PROCLB
EWI
5204
000409