INR 54.47
(1.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.44 Million | 826 Thousand | 15.59 Million | 11.71 Million | 983.91 Million | 1.11 Billion |
Cost of Revenue | 2.97 Million | 3.06 Million | 5.98 Million | 10.52 Million | 1.03 Billion | 1.16 Billion |
Gross Profit | 465 Thousand | -2.24 Million | 9.61 Million | 1.19 Million | -52.7 Million | -49.05 Million |
Operating Expenses | 4.37 Million | 15.75 Million | 14.99 Million | 7.86 Million | 10.48 Million | 8.12 Million |
Selling, General and Administrative Expenses | 3.02 Million | 2.04 Million | 14.99 Million | 7.15 Million | 10.44 Million | 7.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.35 Million | -13.7 Million | - | -707.64 Thousand | -46.9 Thousand | -251.31 Thousand |
Cost and Expenses | 7.35 Million | 18.82 Million | 20.97 Million | 18.38 Million | 1.04 Billion | 1.17 Billion |
Operating Income | -3.91 Million | -17.99 Million | -5.37 Million | -6.66 Million | -63.19 Million | -57.18 Million |
Interest Expense | 76 Thousand | 2.32 Million | 5.71 Million | 7.85 Million | 8.41 Million | 7.78 Million |
Income Tax Expense | 597 Thousand | -4.12 Million | 1.28 Million | -97.91 Thousand | 1.04 Million | 3.77 Million |
Earnings before Tax | 2.42 Million | -12.83 Million | -2.12 Million | 4.23 Million | 3.2 Million | 9.19 Million |
Net Income | 1.82 Million | -8.71 Million | -3.41 Million | 4.33 Million | 2.16 Million | 5.41 Million |
Earnings Per Share Basic | 0.36 | -1.71 | -0.67 | 0.85 | 0.42 | 1.06 |
Earnings Per Share Diluted | 0.36 | -1.71 | -0.67 | 0.85 | 0.42 | 1.06 |
Weighted Average Shares Outstanding | 5.1 Million | 5.1 Million | 5.1 Million | 5.1 Million | 5.1 Million | 5.1 Million |
Weighted Average Shares Outstanding (Diluted) | 5.1 Million | 5.1 Million | 5.1 Million | 5.1 Million | 5.1 Million | 5.1 Million |
Gross Margin | 0.14 | -2.71 | 0.62 | 0.10 | -0.05 | -0.04 |
EBIT Margin | -0.82 | -19.76 | -0.21 | -0.37 | -0.06 | -0.05 |
Profit Margin | 0.53 | -10.55 | -0.22 | 0.37 | 0.00 | 0.00 |
EBITDA | -2.83 Million | -8.83 Million | 5.74 Million | 14.38 Million | 13.47 Million | 19.22 Million |
Earnings Before Tax Margin | -1.14 | -21.79 | -0.34 | -0.57 | -0.06 | -0.05 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 3.44 Million | 2.95 Million | 493 Thousand | - | 148 Thousand |
Cost of Revenue | 229 Thousand | 2.97 Million | 3.54 Million | - | 302 Thousand | 721 Thousand |
Gross Profit | -229 Thousand | 465 Thousand | -599 Thousand | 493 Thousand | -302 Thousand | -573 Thousand |
Operating Expenses | 365 Thousand | 4.37 Million | 3.23 Million | 1.94 Million | 648 Thousand | 123 Thousand |
Selling, General and Administrative Expenses | 365 Thousand | - | 3.23 Million | 1.94 Million | 648 Thousand | 123 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.35 Million | - | - | - | - |
Cost and Expenses | 594 Thousand | 7.35 Million | 3.54 Million | 2.24 Million | 950 Thousand | 844 Thousand |
Operating Income | -594 Thousand | -3.91 Million | -599 Thousand | -1.75 Million | -950 Thousand | -696 Thousand |
Interest Expense | 4000.00 | 76 Thousand | 16 Thousand | 15 Thousand | 22 Thousand | 23 Thousand |
Income Tax Expense | -7000.00 | 597 Thousand | 262 Thousand | -48 Thousand | 168 Thousand | 214 Thousand |
Earnings before Tax | -27 Thousand | 2.42 Million | 1.05 Million | -169 Thousand | 624 Thousand | 909 Thousand |
Net Income | -20 Thousand | 1.82 Million | 795 Thousand | -122 Thousand | 456 Thousand | 695 Thousand |
Earnings Per Share Basic | -0.00 | - | 0.16 | -0.02 | 0.09 | 0.14 |
Earnings Per Share Diluted | -0.00 | - | 0.16 | -0.02 | 0.09 | 0.14 |
Weighted Average Shares Outstanding | 5.1 Million | 5.1 Million | 5.1 Million | 5.1 Million | 5.1 Million | 5.1 Million |
Weighted Average Shares Outstanding (Diluted) | 5.1 Million | 5.1 Million | 5.1 Million | 5.1 Million | 5.1 Million | 5.1 Million |
Gross Margin | - | 0.14 | -0.20 | 1.00 | - | -3.87 |
EBIT Margin | - | - | -0.10 | -2.95 | - | -2.66 |
Profit Margin | - | 0.53 | 0.27 | -0.25 | - | 4.70 |
EBITDA | -365 Thousand | - | -288 Thousand | -1.45 Million | -648 Thousand | -394 Thousand |
Earnings Before Tax Margin | - | -1.14 | -0.20 | -3.56 | - | -4.70 |
3282
603089
STA
CMDRF
RMLFF
TX3A