CAD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 29.92 Thousand | 26.56 Thousand | 17.9 Thousand | 3724.00 | 8456.00 | 10.5 Thousand |
Gross Profit | -29.92 Thousand | -26.56 Thousand | -17.9 Thousand | -3724.00 | -8456.00 | -10.5 Thousand |
Operating Expenses | 1.33 Million | 992.06 Thousand | 1.84 Million | 1.54 Million | 831.46 Thousand | 1.23 Million |
Selling, General and Administrative Expenses | 1.33 Million | 843.12 Thousand | 915.99 Thousand | 1.32 Million | 310.64 Thousand | 701.47 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 57.15 Thousand | 209.8 Thousand | 149.41 Thousand | 18.73 Thousand | -489.00 |
Cost and Expenses | 1.36 Million | 1.01 Million | 1.86 Million | 1.55 Million | 839.92 Thousand | 1.24 Million |
Operating Income | -1.36 Million | 1.6 Million | -1.33 Million | -4.32 Million | -558.48 Thousand | -683.35 Thousand |
Interest Expense | 85.51 Thousand | - | - | - | - | - |
Income Tax Expense | -4.00 | 2.62 Million | 522.74 Thousand | -2.76 Million | 281.43 Thousand | 529.67 Thousand |
Earnings before Tax | -528.42 Thousand | -3.58 Million | -2.17 Million | 1.36 Million | -1.1 Million | -1.77 Million |
Net Income | -528.42 Thousand | -3.58 Million | -2.17 Million | 1.36 Million | -1.1 Million | -1.77 Million |
Earnings Per Share Basic | -0.01 | -0.05 | -0.04 | 0.04 | -0.06 | -0.12 |
Earnings Per Share Diluted | -0.01 | -0.05 | -0.04 | 0.04 | -0.06 | -0.12 |
Weighted Average Shares Outstanding | 76.21 Million | 69.07 Million | 49.02 Million | 36.65 Million | 19.53 Million | 15.06 Million |
Weighted Average Shares Outstanding (Diluted) | 76.21 Million | 69.07 Million | 49.02 Million | 37.35 Million | 19.53 Million | 15.06 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -412.98 Thousand | -5.42 Million | -1.32 Million | 1.36 Million | -1.09 Million | -672.85 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 7439.00 | 7439.00 | 29.92 Thousand | 7525.00 | 7521.00 | 7439.00 |
Gross Profit | -7439.00 | -7439.00 | -29.92 Thousand | -7525.00 | -7521.00 | -7439.00 |
Operating Expenses | 189.49 Thousand | 136.53 Thousand | 1.33 Million | 333.59 Thousand | 516.26 Thousand | 343.95 Thousand |
Selling, General and Administrative Expenses | 189.49 Thousand | 136.53 Thousand | - | 333.59 Thousand | 129.93 Thousand | 151.58 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 17.01 Thousand | 788.41 Thousand | - | 591.00 | 135.18 Thousand | 47.18 Thousand |
Cost and Expenses | 196.93 Thousand | 143.97 Thousand | 1.36 Million | 341.11 Thousand | 523.78 Thousand | 351.39 Thousand |
Operating Income | -196.94 Thousand | -143.98 Thousand | -1.36 Million | -341.12 Thousand | -388.6 Thousand | -304.21 Thousand |
Interest Expense | - | 17.35 Thousand | 85.51 Thousand | 30.32 Thousand | 32.56 Thousand | 5281.00 |
Income Tax Expense | 1.00 | 1.00 | -4.00 | -5.00 | 167.74 Thousand | 52.46 Thousand |
Earnings before Tax | -207.92 Thousand | 651.08 Thousand | -528.42 Thousand | -371.84 Thousand | -453.16 Thousand | -354.49 Thousand |
Net Income | -207.92 Thousand | 651.08 Thousand | -528.42 Thousand | -371.84 Thousand | -453.16 Thousand | -354.49 Thousand |
Earnings Per Share Basic | -0.00 | 0.01 | - | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.01 | - | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 83.77 Million | 79.93 Million | 76.21 Million | 75.9 Million | 75.65 Million | 75.65 Million |
Weighted Average Shares Outstanding (Diluted) | 83.77 Million | 79.93 Million | 76.21 Million | 75.9 Million | 75.65 Million | 75.65 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -189.5 Thousand | -136.54 Thousand | - | -333.6 Thousand | -381.08 Thousand | -296.77 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
GOLDCOINHF
4343
MEDIASSIST
PROCLB
3282
603089