JPY 270000.0
(-0.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 21.34 Billion | 20.87 Billion | 19.21 Billion | 20.33 Billion | 17.81 Billion | 16.78 Billion |
Cost of Revenue | 10.39 Billion | 9.35 Billion | 8.7 Billion | 8.44 Billion | 7.95 Billion | 7.61 Billion |
Gross Profit | 10.94 Billion | 11.51 Billion | 10.51 Billion | 11.89 Billion | 9.86 Billion | 9.16 Billion |
Operating Expenses | 1.18 Billion | 2.04 Billion | 1.9 Billion | 1.82 Billion | 1.67 Billion | 1.48 Billion |
Selling, General and Administrative Expenses | 509.57 Million | 1.36 Billion | 1.28 Billion | 1.25 Billion | 1.14 Billion | 1.04 Billion |
Research and Development Expenses | - | 0.37 | 0.38 | 0.37 | 0.36 | 0.37 |
Other Expenses | 677.77 Million | 22.19 Million | 459 Thousand | 1.67 Million | 1.06 Million | 1.54 Million |
Cost and Expenses | 11.58 Billion | 11.4 Billion | 10.6 Billion | 10.26 Billion | 9.63 Billion | 9.09 Billion |
Operating Income | 9.76 Billion | 9.47 Billion | 8.6 Billion | 10.07 Billion | 8.18 Billion | 7.68 Billion |
Interest Expense | 1.07 Billion | 953.59 Million | 841.88 Million | 820.6 Million | 755.22 Million | 730.31 Million |
Income Tax Expense | 17.9 Million | 17.89 Million | 72.68 Million | 50.69 Million | 11.25 Million | 11.25 Million |
Earnings before Tax | 8.76 Billion | 8.14 Billion | 7.39 Billion | 8.89 Billion | 7.09 Billion | 6.63 Billion |
Net Income | 8.74 Billion | 8.12 Billion | 7.32 Billion | 8.84 Billion | 7.08 Billion | 6.62 Billion |
Earnings Per Share Basic | 11.55 Thousand | 11.18 Thousand | 10.39 Thousand | 12.93 Thousand | 10.8 Thousand | 10.78 Thousand |
Earnings Per Share Diluted | 11.55 Thousand | 11.18 Thousand | 10.39 Thousand | 12.93 Thousand | 10.8 Thousand | 10.78 Thousand |
Weighted Average Shares Outstanding | 756.98 Thousand | 726.5 Thousand | 704.43 Thousand | 683.37 Thousand | 655.56 Thousand | 613.72 Thousand |
Weighted Average Shares Outstanding (Diluted) | 756.98 Thousand | 726.5 Thousand | 704.43 Thousand | 683.37 Thousand | 655.56 Thousand | 613.72 Thousand |
Gross Margin | 0.51 | 0.55 | 0.55 | 0.58 | 0.55 | 0.55 |
EBIT Margin | 0.60 | 0.58 | 0.58 | 0.61 | 0.59 | 0.59 |
Profit Margin | 0.41 | 0.39 | 0.38 | 0.43 | 0.40 | 0.39 |
EBITDA | 12.86 Billion | 12.11 Billion | 11.09 Billion | 12.48 Billion | 10.49 Billion | 9.88 Billion |
Earnings Before Tax Margin | 0.46 | 0.45 | 0.45 | 0.50 | 0.46 | 0.46 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 5.69 Billion | 5.69 Billion | 5.33 Billion | 21.34 Billion | 5.33 Billion | 20.87 Billion |
Cost of Revenue | 2.82 Billion | 2.82 Billion | 2.59 Billion | 10.39 Billion | 2.59 Billion | 9.35 Billion |
Gross Profit | 2.87 Billion | 2.87 Billion | 2.73 Billion | 10.94 Billion | 2.73 Billion | 11.51 Billion |
Operating Expenses | 206 Million | 206 Million | 280.8 Million | 1.58 Billion | 380.59 Million | 2.04 Billion |
Selling, General and Administrative Expenses | 29.5 Million | 29.5 Million | 111.94 Million | - | 111.94 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 176.5 Million | 176.5 Million | 168.86 Million | - | - | 22.19 Million |
Cost and Expenses | 3.02 Billion | 3.02 Billion | 2.87 Billion | 11.97 Billion | 2.97 Billion | 11.4 Billion |
Operating Income | 2.66 Billion | 2.66 Billion | 2.45 Billion | 9.76 Billion | 2.45 Billion | 9.47 Billion |
Interest Expense | - | - | 720.18 Million | - | - | 953.59 Million |
Income Tax Expense | 4 Million | 4 Million | 4.47 Million | 17.9 Million | 4.47 Million | 17.89 Million |
Earnings before Tax | 2.29 Billion | 2.29 Billion | 2.09 Billion | 8.33 Billion | 2.09 Billion | 8.14 Billion |
Net Income | 2.28 Billion | 2.28 Billion | 2.08 Billion | 8.31 Billion | 2.08 Billion | 8.12 Billion |
Earnings Per Share Basic | 3016.46 | 3016.46 | 2760.34 | - | 2760.34 | - |
Earnings Per Share Diluted | 3016.46 | 3016.46 | 2760.34 | - | 2760.34 | - |
Weighted Average Shares Outstanding | 757.84 Thousand | 757.84 Thousand | 756.05 Thousand | 746.49 Thousand | 756.05 Thousand | 726.5 Thousand |
Weighted Average Shares Outstanding (Diluted) | 757.84 Thousand | 757.84 Thousand | 756.05 Thousand | 746.49 Thousand | 756.05 Thousand | 726.5 Thousand |
Gross Margin | 0.50 | 0.50 | 0.51 | 0.51 | 0.51 | 0.55 |
EBIT Margin | 0.61 | 0.61 | 0.61 | - | 0.61 | - |
Profit Margin | 0.40 | 0.40 | 0.39 | 0.39 | 0.39 | 0.39 |
EBITDA | 3.47 Billion | 3.47 Billion | 3.24 Billion | - | 3.24 Billion | - |
Earnings Before Tax Margin | 0.47 | 0.47 | 0.46 | 0.46 | 0.46 | 0.45 |
603089
STA
GOLDCOINHF
RMLFF
TX3A
PROCLB