GoldCoin Health Foods Limited (GOLDCOINHF.BO)
INR 10.74
(4.99%)
INR 10.74
(4.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 353.08 Thousand | 408.68 Thousand | 699.67 Thousand | 1.56 Million | 3.6 Million | 6.91 Million |
| Cost of Revenue | 301 Thousand | 356.36 Thousand | 605.7 Thousand | 1.36 Million | 3.13 Million | 5.75 Million |
| Gross Profit | 52.08 Thousand | 52.32 Thousand | 93.97 Thousand | 204.38 Thousand | 464.33 Thousand | 1.16 Million |
| Operating Expenses | 945 Thousand | 968.91 Thousand | 1 Million | 770.72 Thousand | 1.04 Million | 1.7 Million |
| Selling, General and Administrative Expenses | 1 Million | 169.5 Thousand | 65 Thousand | 60 Thousand | 45 Thousand | 491.48 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 205 Thousand | 286 Thousand | - | 355 Thousand | - |
| Cost and Expenses | 1.24 Million | 1.32 Million | 1.6 Million | 2.13 Million | 4.17 Million | 7.45 Million |
| Operating Income | -892.92 Thousand | -10.51 Million | -11.18 Million | -532.16 Thousand | -576.55 Thousand | -533.26 Thousand |
| Interest Expense | 22.33 Thousand | 64.95 Thousand | 33.47 Thousand | - | 900.00 | 1461.00 |
| Income Tax Expense | 30.16 Thousand | 9.8 Million | 10.56 Million | -41.68 Thousand | -40.23 Thousand | 200.61 Thousand |
| Earnings before Tax | -3.18 Million | -10.37 Million | -11.03 Million | -566.78 Thousand | -223.83 Thousand | 232.22 Thousand |
| Net Income | -3.21 Million | -10.37 Million | -11.03 Million | -525.1 Thousand | -183.59 Thousand | 31.61 Thousand |
| Earnings Per Share Basic | -1.07 | -3.46 | -3.68 | -0.17 | -0.06 | 0.01 |
| Earnings Per Share Diluted | -1.07 | -3.46 | -3.68 | -0.17 | -0.06 | 0.01 |
| Weighted Average Shares Outstanding | 3 Million | 2.99 Million | 2.99 Million | 3 Million | 3 Million | 3.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
| Gross Margin | 0.15 | 0.13 | 0.13 | 0.13 | 0.13 | 0.17 |
| EBIT Margin | -8.27 | -1.25 | -0.60 | -0.23 | -0.01 | -0.05 |
| Profit Margin | -9.10 | -25.40 | -15.77 | -0.33 | -0.05 | 0.00 |
| EBITDA | -2.92 Million | -10.11 Million | -10.8 Million | -366.52 Thousand | -22.66 Thousand | -533.98 Thousand |
| Earnings Before Tax Margin | -2.53 | -25.74 | -15.98 | -0.34 | -0.16 | -0.08 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 353 Thousand | 97 Thousand | 79 Thousand | 62 Thousand | 408.68 Thousand | 126.68 Thousand |
| Cost of Revenue | 301 Thousand | 78 Thousand | 68 Thousand | 55 Thousand | 356.36 Thousand | 117.36 Thousand |
| Gross Profit | 52 Thousand | 19 Thousand | 11 Thousand | 7000.00 | 52.32 Thousand | 9320.00 |
| Operating Expenses | 1.77 Million | 596 Thousand | 83 Thousand | 109 Thousand | 968.91 Thousand | 203.91 Thousand |
| Selling, General and Administrative Expenses | - | 20 Thousand | 30 Thousand | 30 Thousand | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 98 Thousand | - | - | - | 205 Thousand | 59 Thousand |
| Cost and Expenses | 2.07 Million | 674 Thousand | 151 Thousand | 164 Thousand | 1.32 Million | 321.27 Thousand |
| Operating Income | -1.62 Million | -432 Thousand | -72 Thousand | -102 Thousand | -10.51 Million | -9.79 Million |
| Interest Expense | 60 Thousand | - | 16 Thousand | 10 Thousand | 64.95 Thousand | 8950.00 |
| Income Tax Expense | 30 Thousand | - | - | -1000.00 | 9.8 Million | 9.66 Million |
| Earnings before Tax | -3.18 Million | -594 Thousand | -88 Thousand | -1.31 Million | -10.37 Million | -1.31 Million |
| Net Income | -3.21 Million | -594 Thousand | -88 Thousand | -1.31 Million | -10.37 Million | -1.31 Million |
| Earnings Per Share Basic | - | -0.20 | -0.03 | -0.44 | - | -0.44 |
| Earnings Per Share Diluted | - | -0.20 | -0.03 | -0.44 | - | -0.44 |
| Weighted Average Shares Outstanding | 3 Million | 2.97 Million | 2.93 Million | 2.98 Million | 2.99 Million | 2.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 3 Million | 2.97 Million | 2.93 Million | 2.98 Million | 3 Million | 2.99 Million |
| Gross Margin | 0.15 | 0.20 | 0.14 | 0.11 | 0.13 | 0.07 |
| EBIT Margin | - | -3.94 | -0.28 | -0.85 | - | -0.68 |
| Profit Margin | -9.10 | -6.12 | -1.11 | -21.19 | -25.40 | -10.39 |
| EBITDA | - | -381.93 Thousand | -22 Thousand | -53 Thousand | - | -85.98 Thousand |
| Earnings Before Tax Margin | -4.60 | -4.45 | -0.91 | -1.65 | -25.74 | -77.33 |
4343
MEDIASSIST
JAMNAAUTO
3282
603089
STA