USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 768.82 Thousand | 974.65 Thousand | 2.02 Million | 1.98 Million | 2.3 Million | 3.43 Million |
Total Current Assets | 585.19 Thousand | 747.1 Thousand | 1.81 Million | 1.7 Million | 2.01 Million | 2.67 Million |
Cash And Short Term Investments | 481.08 Thousand | 524.24 Thousand | 1.66 Million | 1.62 Million | 1.94 Million | 2.6 Million |
Cash and Cash Equivalents | 396.08 Thousand | 249.26 Thousand | 595.84 Thousand | 600.85 Thousand | 708.74 Thousand | 1.68 Million |
Short Term Investments | 85 Thousand | 274.98 Thousand | 1.07 Million | 1.02 Million | 1.24 Million | 921.64 Thousand |
Net Receivables | 56.16 Thousand | 195.48 Thousand | 112.92 Thousand | 41.55 Thousand | 14.95 Thousand | 12.11 Thousand |
Inventory | -56.16 Thousand | - | - | - | - | - |
Other Current Assets | 56.16 Thousand | 27.37 Thousand | 34.25 Thousand | 41.71 Thousand | 50.47 Thousand | 58.15 Thousand |
Total Non-Current Assets | 183.62 Thousand | 227.55 Thousand | 210.13 Thousand | 276.45 Thousand | 288.49 Thousand | 760.37 Thousand |
Net PPE | 155.62 Thousand | 199.55 Thousand | 182.13 Thousand | 258.45 Thousand | 270.49 Thousand | 591.12 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 28 Thousand | 28 Thousand | 28 Thousand | 18 Thousand | 18 Thousand | 151.25 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 18 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 467.83 Thousand | 335.38 Thousand | 165.06 Thousand | 136.38 Thousand | 123.21 Thousand | 101.38 Thousand |
Total Current Liabilities | 467.83 Thousand | 315.51 Thousand | 165.06 Thousand | 72.59 Thousand | 123.21 Thousand | 101.38 Thousand |
Account Payables | 130.85 Thousand | 133.44 | 33.54 Thousand | 33.15 | 53.38 | 101.38 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 23.31 Thousand | 32.06 Thousand | 63.79 Thousand | 32.8 Thousand | 28.74 Thousand | - |
Deferred Revenue | -130.85 Thousand | 150.01 Thousand | 59.53 Thousand | 6631.00 | 41.08 Thousand | - |
Other Current Liabilities | 444.51 Thousand | 133.3 Thousand | 8193.00 | 33.12 Thousand | 53.32 Thousand | - |
Total Non Current Liabilities | - | 19.87 Thousand | - | 63.79 Thousand | - | - |
Long-Term Debt | - | 19.87 Thousand | - | 63.79 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | 300.98 Thousand | 639.26 Thousand | 1.85 Million | 1.84 Million | 2.17 Million | 3.33 Million |
Stock Holders Equity | 300.98 Thousand | 639.26 Thousand | 1.85 Million | 1.84 Million | 2.17 Million | 3.33 Million |
Common Stock | 42.08 Million | 41.76 Million | 41.74 Million | 41.14 Million | 41.14 Million | 41.11 Million |
Retained Earnings | -39.36 Million | -38.86 Million | -38.23 Million | -37.48 Million | -37.66 Million | -36.16 Million |
Accumulated other comprehensive income | -2.41 Million | -2.73 Million | -2.1 Million | -2.18 Million | -2.17 Million | -2.47 Million |
Common Stock Equity | 300.98 Thousand | 639.26 Thousand | 1.85 Million | 1.84 Million | 2.17 Million | 3.33 Million |
Capital Lease Obligation | 23.31 Thousand | 51.93 Thousand | 23.79 Thousand | 56.6 Thousand | 28.74 Thousand | - |
Total Investments | 85 Thousand | 274.98 Thousand | 1.07 Million | 1.04 Million | 1.24 Million | 1.07 Million |
Total Debt | 23.31 Thousand | 51.93 Thousand | 63.79 Thousand | 96.6 Thousand | 28.74 Thousand | - |
Net Debt | -372.76 Thousand | -197.32 Thousand | -532.04 Thousand | -504.25 Thousand | -679.99 Thousand | -1.68 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.16 Million | 638.36 Thousand | 768.82 Thousand | 768.82 Thousand | 1.66 Million | 612.8 Thousand |
Total Current Assets | 4.99 Million | 459.48 Thousand | 585.19 Thousand | 585.19 Thousand | 1.47 Million | 405.94 Thousand |
Cash And Short Term Investments | 4.9 Million | 392.49 Thousand | 481.08 Thousand | 481.08 Thousand | 1.24 Million | 375.27 Thousand |
Cash and Cash Equivalents | 4.81 Million | 309.49 Thousand | 396.08 Thousand | 396.08 Thousand | 1.14 Million | 250.77 Thousand |
Short Term Investments | 94 Thousand | 83 Thousand | 85 Thousand | 85 Thousand | 98 Thousand | 124.5 Thousand |
Net Receivables | 60.51 Thousand | 36.32 Thousand | 56.16 Thousand | 56.16 Thousand | 188.25 Thousand | 8561.00 |
Inventory | -29.68 Thousand | - | - | - | - | - |
Other Current Assets | 60.51 Thousand | 30.66 Thousand | 47.94 Thousand | 47.94 Thousand | 39.62 Thousand | 22.1 Thousand |
Total Non-Current Assets | 169.15 Thousand | 178.88 Thousand | 183.62 Thousand | 183.62 Thousand | 196.73 Thousand | 206.86 Thousand |
Net PPE | 141.15 Thousand | 41.86 Thousand | 46.43 Thousand | 46.43 Thousand | 168.73 Thousand | 178.86 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 28 Thousand | 28 Thousand | 28 Thousand | 28 Thousand | 28 Thousand | 28 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 109.01 Thousand | 109.18 Thousand | 109.18 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 219.01 Thousand | 523.82 Thousand | 467.83 Thousand | 467.83 Thousand | 799.02 Thousand | 148.66 Thousand |
Total Current Liabilities | 219.01 Thousand | 523.82 Thousand | 467.83 Thousand | 467.83 Thousand | 799.02 Thousand | 146.31 Thousand |
Account Payables | 155.82 Thousand | -289.83 Thousand | 130.85 Thousand | 130.85 Thousand | 287.96 | 55.13 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6005.00 | 14.79 Thousand | 23.31 Thousand | 23.31 Thousand | 28.25 Thousand | 34.03 Thousand |
Deferred Revenue | - | 289.83 Thousand | -130.85 Thousand | -130.85 Thousand | 482.81 Thousand | 57.14 Thousand |
Other Current Liabilities | 57.19 Thousand | 509.03 Thousand | 444.51 Thousand | 444.51 Thousand | 287.67 Thousand | 55.07 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 2346.00 |
Long-Term Debt | - | - | - | - | - | 2346.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | -523.82 Thousand | - | - | - | - |
Total Equity | 4.94 Million | 114.54 Thousand | 300.98 Thousand | 300.98 Thousand | 870.52 Thousand | 464.14 Thousand |
Stock Holders Equity | 4.94 Million | 114.54 Thousand | 300.98 Thousand | 300.98 Thousand | 870.52 Thousand | 464.14 Thousand |
Common Stock | 42.12 Million | 42.12 Million | 42.08 Million | 42.08 Million | 42.1 Million | 41.76 Million |
Retained Earnings | -34.72 Million | -39.57 Million | -39.36 Million | -39.36 Million | -38.82 Million | -39.01 Million |
Accumulated other comprehensive income | -2.45 Million | -2.43 Million | -2.41 Million | -2.41 Million | -2.73 Million | -2.74 Million |
Common Stock Equity | 4.94 Million | 114.54 Thousand | 300.98 Thousand | 300.98 Thousand | 870.52 Thousand | 464.14 Thousand |
Capital Lease Obligation | 6005.00 | 14.79 Thousand | 23.31 Thousand | 23.31 Thousand | 28.25 Thousand | 36.38 Thousand |
Total Investments | 94 Thousand | 111 Thousand | 113 Thousand | 113 Thousand | 98 Thousand | 124.5 Thousand |
Total Debt | 6005.00 | 14.79 Thousand | 23.31 Thousand | 23.31 Thousand | 28.25 Thousand | 36.38 Thousand |
Net Debt | -4.8 Million | -294.69 Thousand | -372.76 Thousand | -372.76 Thousand | -1.11 Million | -214.39 Thousand |
RMLFF
TX3A
PROCLB
EWI
5204
000409