MYR 0.33
(-2.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 433.22 Million | 420.71 Million | 442.98 Million | 402.54 Million | 302.46 Million | 305.72 Million |
Total Current Assets | 389.15 Million | 375.3 Million | 396.37 Million | 380.4 Million | 251.72 Million | 244.22 Million |
Cash And Short Term Investments | 18.14 Million | 11.87 Million | 17.25 Million | 36.46 Million | 6.44 Million | 7.2 Million |
Cash and Cash Equivalents | 17.84 Million | 6.34 Million | 1.94 Million | 26.42 Million | 6.4 Million | 7.16 Million |
Short Term Investments | 300 Thousand | 5.52 Million | 15.31 Million | 10.04 Million | 40 Thousand | 40 Thousand |
Net Receivables | 369.94 Million | 355.22 Million | 375.59 Million | 313.58 Million | 226.97 Million | 217.29 Million |
Inventory | -150 Thousand | 7.8 Million | -375.59 Million | -313.58 Million | -226.97 Million | 19.21 Million |
Other Current Assets | 368.78 Million | 413 Thousand | 379.12 Million | 343.93 Million | 245.27 Million | 508 Thousand |
Total Non-Current Assets | 44.06 Million | 45.4 Million | 46.61 Million | 22.14 Million | 50.74 Million | 61.49 Million |
Net PPE | 22.43 Million | 21.22 Million | 22.43 Million | 10.68 Million | 23.19 Million | 17.92 Million |
Good Will And Intangible Assets | - | - | 32 Thousand | 32 Thousand | 43 Thousand | 54 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 32 Thousand | 32 Thousand | 43 Thousand | 54 Thousand |
Long-Term Investments | 21.63 Million | 24.18 Million | 24.18 Million | 11.43 Million | 27.51 Million | 8.38 Million |
Tax Assets | - | - | -24.18 Million | -11.43 Million | -27.51 Million | - |
Other Non Current Assets | - | - | 24.14 Million | 11.43 Million | 27.51 Million | 35.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 242.93 Million | 232 Million | 247.78 Million | 211.64 Million | 183.53 Million | 182.83 Million |
Total Current Liabilities | 219.12 Million | 204.49 Million | 216.7 Million | 174.35 Million | 142.35 Million | 129.46 Million |
Account Payables | 207.02 Million | 189.02 Million | 199.94 Million | 154.05 Million | 54.87 Million | 59.25 Million |
Tax Payables | 266 Thousand | 187 Thousand | 835 Thousand | 306 Thousand | 1.62 Million | 1.2 Million |
Short Term Debt | 3.7 Million | 3.66 Million | 3.76 Million | 3.87 Million | 39.88 Million | 27.07 Million |
Deferred Revenue | 1.82 Million | 2.63 Million | 835 Thousand | 306 Thousand | 1.62 Million | 20.46 Million |
Other Current Liabilities | 6.56 Million | 9.17 Million | 12.16 Million | 16.11 Million | 45.97 Million | 22.67 Million |
Total Non Current Liabilities | 23.8 Million | 27.51 Million | 31.08 Million | 37.29 Million | 41.18 Million | 53.36 Million |
Long-Term Debt | 6.78 Million | 10.48 Million | 14.06 Million | 20.27 Million | 24.16 Million | 36.29 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 152 Thousand | 152 Thousand | 152 Thousand | 152 Thousand | 152 Thousand | 152 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 190.29 Million | 188.7 Million | 195.2 Million | 190.89 Million | 118.93 Million | 122.88 Million |
Stock Holders Equity | 179.15 Million | 177.29 Million | 183.73 Million | 179.03 Million | 106.11 Million | 110.34 Million |
Common Stock | 177.03 Million | 176.99 Million | 176.86 Million | 176.67 Million | 133.8 Million | 119.7 Million |
Retained Earnings | -14.32 Million | -16.17 Million | -9.67 Million | -15 Million | -24.32 Million | 1.63 Million |
Accumulated other comprehensive income | 19.81 Million | 19.83 Million | 19.9 Million | 20.73 Million | - | -7.63 Million |
Common Stock Equity | 179.15 Million | 177.29 Million | 183.73 Million | 179.03 Million | 106.11 Million | 110.34 Million |
Capital Lease Obligation | - | - | - | - | - | 96 Thousand |
Total Investments | 21.93 Million | 5.52 Million | 15.31 Million | 10.04 Million | 40 Thousand | 8.42 Million |
Total Debt | 10.49 Million | 14.15 Million | 17.82 Million | 24.14 Million | 64.04 Million | 63.36 Million |
Net Debt | -7.35 Million | 7.8 Million | 15.88 Million | -2.27 Million | 57.64 Million | 56.2 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 433.22 Million | 433.52 Million | 452.49 Million | 400.82 Million | 413.14 Million | 420.71 Million |
Total Current Assets | 389.15 Million | 389.38 Million | 407.71 Million | 355.87 Million | 367.96 Million | 375.3 Million |
Cash And Short Term Investments | 18.14 Million | 19.44 Million | 13.85 Million | 9.59 Million | 5.58 Million | 11.87 Million |
Cash and Cash Equivalents | 17.84 Million | 19.14 Million | 13.5 Million | 9.25 Million | 5.24 Million | 6.34 Million |
Short Term Investments | 300 Thousand | 300 Thousand | 343 Thousand | 336 Thousand | 336 Thousand | 5.52 Million |
Net Receivables | 369.94 Million | 369.94 Million | 393.86 Million | 346.28 Million | 361.72 Million | 355.22 Million |
Inventory | -150 Thousand | - | - | - | - | 7.8 Million |
Other Current Assets | 368.78 Million | - | - | - | - | 413 Thousand |
Total Non-Current Assets | 44.06 Million | 44.13 Million | 44.77 Million | 44.94 Million | 45.17 Million | 45.4 Million |
Net PPE | 22.43 Million | 22.43 Million | 20.26 Million | 20.6 Million | 20.99 Million | 21.22 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 21.63 Million | 21.63 Million | 24.18 Million | 24.18 Million | 24.18 Million | 24.18 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 65 Thousand | 335.99 Thousand | 159 Thousand | - | - |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 242.93 Million | 242.57 Million | 260.69 Million | 211.04 Million | 224.04 Million | 232 Million |
Total Current Liabilities | 219.12 Million | 218.76 Million | 235.96 Million | 185.37 Million | 197.42 Million | 204.49 Million |
Account Payables | 207.02 Million | 213.22 Million | 225.01 Million | 178.38 Million | 191.99 Million | 189.02 Million |
Tax Payables | 266 Thousand | 6000.00 | - | - | - | 187 Thousand |
Short Term Debt | 3.7 Million | 3.7 Million | 8.7 Million | 3.67 Million | 3.64 Million | 3.66 Million |
Deferred Revenue | 1.82 Million | 1.82 Million | 2.25 Million | 3.32 Million | 1.78 Million | 2.63 Million |
Other Current Liabilities | 6.56 Million | 6000.00 | - | - | - | 9.17 Million |
Total Non Current Liabilities | 23.8 Million | 23.8 Million | 24.72 Million | 25.67 Million | 26.61 Million | 27.51 Million |
Long-Term Debt | 6.78 Million | 6.93 Million | 7.86 Million | 8.8 Million | 9.59 Million | 10.48 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 152 Thousand | - | -1.00 | - | 152 Thousand | 152 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 190.29 Million | 190.95 Million | 191.79 Million | 189.77 Million | 189.1 Million | 188.7 Million |
Stock Holders Equity | 179.15 Million | 179.81 Million | 180.61 Million | 178.47 Million | 177.69 Million | 177.29 Million |
Common Stock | 177.03 Million | 177.03 Million | 176.99 Million | 176.99 Million | 176.99 Million | 176.99 Million |
Retained Earnings | -14.32 Million | -13.66 Million | -12.85 Million | -14.99 Million | -15.77 Million | -16.17 Million |
Accumulated other comprehensive income | 19.81 Million | 19.81 Million | 19.83 Million | 19.83 Million | 19.83 Million | 19.83 Million |
Common Stock Equity | 179.15 Million | 179.81 Million | 180.61 Million | 178.47 Million | 177.69 Million | 177.29 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 21.93 Million | 21.93 Million | 24.52 Million | 24.51 Million | 336 Thousand | 5.52 Million |
Total Debt | 10.49 Million | 10.64 Million | 16.56 Million | 12.47 Million | 13.24 Million | 14.15 Million |
Net Debt | -7.35 Million | -8.5 Million | 3.05 Million | 3.22 Million | 7.99 Million | 7.8 Million |
000409
CMDRF
RMLFF
PREB
MUM
EWI