USD 0.56
(-2.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.87 Million | 21.12 Thousand | 18.65 Thousand | 36.85 Thousand | 37.41 Thousand | 58.66 Thousand |
Total Current Assets | 1.87 Million | 21.12 Thousand | 18.65 Thousand | 36.85 Thousand | 37.41 Thousand | 58.66 Thousand |
Cash And Short Term Investments | 1.85 Million | 36.00 | 136.00 | 446.00 | 228.00 | 51.44 Thousand |
Cash and Cash Equivalents | 1.85 Million | 36.00 | 136.00 | 446.00 | 228.00 | 51.44 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2984.65 | 7338.00 | - | 6161.00 | 6478.00 | 5165.00 |
Inventory | 0.35 | 7.00 | - | - | - | - |
Other Current Assets | 15 Thousand | 13.74 Thousand | 18.48 Thousand | 30.24 Thousand | 30.71 Thousand | 2059.00 |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 198.95 Million | 169.16 Million | 151.68 Million | 137.51 Million | 118.63 Million | 104.06 Million |
Total Current Liabilities | 198.95 Million | 169.16 Million | 151.68 Million | 137.51 Million | 118.63 Million | 104.06 Million |
Account Payables | 11.31 Million | 9.86 Million | 9.74 Million | 9.52 Million | 9.36 Million | 9.46 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 37.92 Million | 35.25 Million | 35.25 Million | 35.25 Million | 35.25 Million | 35.25 Million |
Deferred Revenue | 1.00 | 85.89 Million | 72.21 Million | 60.52 Million | 50.59 Million | 41.51 Million |
Other Current Liabilities | 149.72 Million | 38.15 Million | 34.47 Million | 32.21 Million | 23.42 Million | 17.83 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -197.08 Million | -169.14 Million | -151.66 Million | -137.47 Million | -118.59 Million | -104 Million |
Stock Holders Equity | -177.41 Million | -149.47 Million | -131.99 Million | -117.8 Million | -98.92 Million | -84.33 Million |
Common Stock | 740.27 Million | 738.95 Million | 738.02 Million | 738.02 Million | 738.02 Million | 738.02 Million |
Retained Earnings | -986.49 Million | -956.24 Million | -937.55 Million | -923.36 Million | -904.39 Million | -889.11 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -177.41 Million | -149.47 Million | -131.99 Million | -117.8 Million | -98.92 Million | -84.33 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 37.92 Million | 35.25 Million | 35.25 Million | 35.25 Million | 35.25 Million | 35.25 Million |
Net Debt | 36.06 Million | 35.25 Million | 35.25 Million | 35.25 Million | 35.25 Million | 35.2 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.02 Million | 2.09 Million | 1.86 Million | 1.86 Million | 1.17 Million | 1.97 Million |
Total Current Assets | 3.02 Million | 2.09 Million | 1.86 Million | 1.86 Million | 1.17 Million | 1.97 Million |
Cash And Short Term Investments | 2.97 Million | 2.04 Million | 1.84 Million | 1.84 Million | 1.14 Million | 1.95 Million |
Cash and Cash Equivalents | 2.97 Million | 2.04 Million | 1.84 Million | 1.84 Million | 1.14 Million | 1.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8000.00 | 4994.85 | 2984.65 | 2984.65 | 6000.00 | 3604.00 |
Inventory | 7.00 | 1.15 | 0.35 | 0.35 | 92.00 | 35.00 |
Other Current Assets | 43.99 Thousand | 44.95 Thousand | 11.93 Thousand | 11.93 Thousand | 18.9 Thousand | 19.66 Thousand |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 217.69 Million | 209.18 Million | 197.94 Million | 197.94 Million | 188.25 Million | 185.61 Million |
Total Current Liabilities | 217.69 Million | 209.18 Million | 197.94 Million | 197.94 Million | 188.25 Million | 185.61 Million |
Account Payables | 12.01 Million | 7.55 Million | 7.52 Million | 7.52 Million | 10.92 Million | 11.27 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 37.3 Million | 29.71 Million | 29.59 Million | 29.59 Million | 37.3 Million | 37.3 Million |
Deferred Revenue | 111.43 Million | 1.00 | 1.00 | 1.00 | 98.17 Million | 94.67 Million |
Other Current Liabilities | 56.93 Million | 171.91 Million | 160.82 Million | 160.82 Million | 41.84 Million | 42.35 Million |
Total Non Current Liabilities | 1000.00 | 1000.00 | - | - | -1000.00 | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | - | - | - | - | - |
Other Liabilities | - | -1000.00 | - | - | - | - |
Total Equity | -214.67 Million | -207.09 Million | -196.07 Million | -196.07 Million | -187.07 Million | -183.63 Million |
Stock Holders Equity | -195 Million | -187.44 Million | -176.51 Million | -176.51 Million | -167.4 Million | -163.96 Million |
Common Stock | 743.36 Million | 739.83 Million | 736.48 Million | 736.48 Million | 739.51 Million | 739.3 Million |
Retained Earnings | -1 Billion | -996 Million | -981.44 Million | -981.44 Million | -975.72 Million | -971.09 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -195 Million | -187.44 Million | -176.51 Million | -176.51 Million | -167.4 Million | -163.96 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 37.3 Million | 29.71 Million | 29.59 Million | 29.59 Million | 37.3 Million | 37.3 Million |
Net Debt | 34.33 Million | 27.67 Million | 27.75 Million | 27.75 Million | 36.16 Million | 35.35 Million |
TX3A
PROCLB
3282
5204
000409
CMDRF