MYR 0.33
(-2.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 95.08 Million | 39.96 Million | 90.25 Million | 104.9 Million | 154.03 Million | 246.16 Million |
Cost of Revenue | 66.31 Million | 22.9 Million | 62.53 Million | 85.12 Million | 131.13 Million | 173.5 Million |
Gross Profit | 28.76 Million | 17.06 Million | 27.72 Million | 19.78 Million | 22.89 Million | 72.66 Million |
Operating Expenses | 25.44 Million | 21.97 Million | 21.53 Million | 21.64 Million | 21.69 Million | 31.6 Million |
Selling, General and Administrative Expenses | 25.44 Million | 21.97 Million | 21.53 Million | 21.64 Million | 21.69 Million | 31.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -92 Thousand | 1.24 Million | -7.75 Million | -3.16 Million | - |
Cost and Expenses | 91.75 Million | 44.87 Million | 84.07 Million | 106.76 Million | 152.82 Million | 205.11 Million |
Operating Income | 3.32 Million | -4.46 Million | 6.18 Million | -1.86 Million | -1.75 Million | 41.05 Million |
Interest Expense | 963 Thousand | 758 Thousand | 669 Thousand | 2.9 Million | 4.64 Million | 3.57 Million |
Income Tax Expense | 1.69 Million | 267 Thousand | 1.15 Million | 500 Thousand | 1.21 Million | 17.94 Million |
Earnings before Tax | 4.12 Million | -6.29 Million | 5.32 Million | -6.48 Million | -6.82 Million | 27.78 Million |
Net Income | 2.7 Million | -6.5 Million | 4.41 Million | 9.98 Million | -17.17 Million | -13.54 Million |
Earnings Per Share Basic | 0.00 | -0.01 | 0.01 | 0.01 | -0.03 | -0.02 |
Earnings Per Share Diluted | 0.00 | -0.01 | 0.00 | 0.01 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 788.19 Million | 787.88 Million | 787.42 Million | 683.92 Million | 568.13 Million | 566.73 Million |
Weighted Average Shares Outstanding (Diluted) | 788.19 Million | 787.88 Million | 893.21 Million | 708.7 Million | 568.13 Million | 566.73 Million |
Gross Margin | 0.30 | 0.43 | 0.31 | 0.19 | 0.15 | 0.30 |
EBIT Margin | 0.07 | -0.06 | 0.11 | -0.05 | 0.01 | 0.18 |
Profit Margin | 0.03 | -0.16 | 0.05 | 0.10 | -0.11 | -0.06 |
EBITDA | 6.65 Million | -3.87 Million | 7.67 Million | -1.11 Million | -516 Thousand | 33.53 Million |
Earnings Before Tax Margin | 0.03 | -0.11 | 0.07 | -0.02 | -0.01 | 0.17 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 94.23 Million | 10.69 Million | 55.76 Million | 12.15 Million | 16.47 Million | 39.96 Million |
Cost of Revenue | 66.56 Million | 5.99 Million | 44.68 Million | 5.05 Million | 10.57 Million | 22.9 Million |
Gross Profit | 27.66 Million | 4.69 Million | 11.07 Million | 7.09 Million | 5.89 Million | 17.06 Million |
Operating Expenses | 25.69 Million | 5.29 Million | 8.69 Million | 6.14 Million | 5.26 Million | 21.97 Million |
Selling, General and Administrative Expenses | - | 5.29 Million | 8.69 Million | 6.14 Million | 5.26 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 206 Thousand | 92 Thousand | 55 Thousand | -92 Thousand |
Cost and Expenses | 92.26 Million | 11.29 Million | 53.38 Million | 11.2 Million | 15.84 Million | 44.87 Million |
Operating Income | 1.96 Million | -599 Thousand | 2.37 Million | 949 Thousand | 685 Thousand | -4.46 Million |
Interest Expense | 998 Thousand | 315 Thousand | 247 Thousand | 170 Thousand | 184 Thousand | 758 Thousand |
Income Tax Expense | 1.49 Million | 1.11 Million | 281 Thousand | 205 Thousand | 100 Thousand | 267 Thousand |
Earnings before Tax | 3.72 Million | 444 Thousand | 2.3 Million | 871 Thousand | 501 Thousand | -6.29 Million |
Net Income | 2.51 Million | -620 Thousand | 2.13 Million | 781 Thousand | 404 Thousand | -6.5 Million |
Earnings Per Share Basic | - | -0.00 | 0.00 | 0.00 | 0.00 | - |
Earnings Per Share Diluted | - | -0.00 | 0.00 | 0.00 | 0.00 | - |
Weighted Average Shares Outstanding | 789.98 Million | 789.98 Million | 789.89 Million | 789.89 Million | 788.19 Million | 787.88 Million |
Weighted Average Shares Outstanding (Diluted) | 789.98 Million | 789.98 Million | 789.89 Million | 789.89 Million | 788.19 Million | 787.88 Million |
Gross Margin | 0.29 | 0.44 | 0.20 | 0.58 | 0.36 | 0.43 |
EBIT Margin | - | 0.11 | 0.05 | 0.11 | 0.07 | - |
Profit Margin | 0.03 | -0.06 | 0.04 | 0.06 | 0.02 | -0.16 |
EBITDA | - | 1.13 Million | 2.77 Million | 1.34 Million | 1.08 Million | - |
Earnings Before Tax Margin | 0.02 | -0.06 | 0.04 | 0.08 | 0.04 | -0.11 |
000409
CMDRF
RMLFF
PREB
MUM
EWI