GBp 194.2
(1.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -173.84 Million | -541.17 Million | 168.35 Million | 322.74 Million | 34.07 Million | 49.17 Million |
Cost of Revenue | - | 5.28 Million | 7.8 Million | 4.57 Million | 3.28 Million | 2.77 Million |
Gross Profit | -173.84 Million | -546.45 Million | 160.54 Million | 318.16 Million | 30.79 Million | 46.39 Million |
Operating Expenses | 5.15 Million | 953 Thousand | 907 Thousand | 715 Thousand | 671 Thousand | 737 Thousand |
Selling, General and Administrative Expenses | 915 Thousand | 953 Thousand | 907 Thousand | 715 Thousand | 671 Thousand | 737 Thousand |
Research and Development Expenses | - | -8.08 | 0.93 | 9.43 | 14.76 | 1.54 |
Other Expenses | - | 400.67 Million | 391.57 Million | 320.6 Million | 294.17 Million | 261.67 Million |
Cost and Expenses | 5.15 Million | 953 Thousand | 907 Thousand | 715 Thousand | 671 Thousand | 737 Thousand |
Operating Income | -179 Million | -539.42 Million | 167.44 Million | 322.03 Million | 33.4 Million | 49.56 Million |
Interest Expense | 6.31 Million | 2.7 Million | 1.35 Million | 1.32 Million | 1.47 Million | 1.12 Million |
Income Tax Expense | 51 Thousand | 57 Thousand | 50 Thousand | 61 Thousand | 54 Thousand | 54 Thousand |
Earnings before Tax | -182.51 Million | -542.12 Million | 167.44 Million | 322.03 Million | 33.4 Million | 48.43 Million |
Net Income | -182.56 Million | -542.18 Million | 167.39 Million | 321.97 Million | 33.34 Million | 48.38 Million |
Earnings Per Share Basic | -0.47 | -1.69 | 0.43 | 1.00 | 0.11 | 0.18 |
Earnings Per Share Diluted | -0.47 | -1.69 | 0.43 | 1.00 | 0.11 | 0.18 |
Weighted Average Shares Outstanding | 389.61 Million | 320.6 Million | 391.57 Million | 320.6 Million | 294.17 Million | 261.67 Million |
Weighted Average Shares Outstanding (Diluted) | 389.61 Million | 320.6 Million | 391.57 Million | 320.6 Million | 294.17 Million | 261.67 Million |
Gross Margin | 1.00 | 1.01 | 0.95 | 0.99 | 0.90 | 0.94 |
EBIT Margin | - | 1.00 | 0.99 | 1.00 | 0.98 | 1.01 |
Profit Margin | 1.05 | 1.00 | 0.99 | 1.00 | 0.98 | 0.98 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 1.03 | 1.00 | 0.99 | 1.00 | 0.98 | 1.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 20.36 Million | 20.36 Million | -28.72 Million | -181.6 Million | -57.52 Million | 934 Thousand |
Cost of Revenue | 1.88 Million | - | 1.98 Million | 4.49 Million | - | 2.25 Million |
Gross Profit | 18.48 Million | 20.36 Million | -30.71 Million | -186.09 Million | -57.52 Million | -1.31 Million |
Operating Expenses | 1.24 Million | 389.5 Thousand | 2.66 Million | 915 Thousand | 2.66 Million | 1.49 Million |
Selling, General and Administrative Expenses | 1.24 Million | 1.24 Million | 1.19 Million | - | 1.19 Million | 1.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 71.34 Million | - | - | 389.61 Million | - | - |
Cost and Expenses | 1.24 Million | 389.5 Thousand | 88.7 Million | 915 Thousand | 2.66 Million | 62.5 Million |
Operating Income | 19.12 Million | 19.12 Million | -117.43 Million | -182.51 Million | -58.71 Million | -61.57 Million |
Interest Expense | - | - | - | 6.31 Million | - | - |
Income Tax Expense | 9000.00 | 9000.00 | 25 Thousand | 51 Thousand | 12.5 Thousand | 26 Thousand |
Earnings before Tax | 18.41 Million | 18.41 Million | -123.81 Million | -182.51 Million | -61.9 Million | -58.7 Million |
Net Income | 18.4 Million | 18.4 Million | -123.83 Million | -182.56 Million | -61.91 Million | -58.73 Million |
Earnings Per Share Basic | 0.05 | 0.05 | -0.32 | - | -0.16 | -0.15 |
Earnings Per Share Diluted | 0.05 | 0.05 | -0.32 | - | -0.16 | -0.15 |
Weighted Average Shares Outstanding | 385.08 Million | 385.08 Million | 389.1 Million | 389.61 Million | 388.52 Million | 390.71 Million |
Weighted Average Shares Outstanding (Diluted) | 385.07 Million | 385.07 Million | 389.1 Million | 389.61 Million | 388.52 Million | 390.71 Million |
Gross Margin | 0.91 | 1.00 | 1.07 | 1.02 | 1.00 | -1.41 |
EBIT Margin | -0.03 | -0.03 | 4.09 | - | 0.06 | -65.92 |
Profit Margin | 0.90 | 0.90 | 4.31 | 1.01 | 1.08 | -62.88 |
EBITDA | -712.5 Thousand | -712.5 Thousand | -117.43 Million | - | -3.18 Million | -61.57 Million |
Earnings Before Tax Margin | 0.94 | 0.94 | 4.09 | 1.01 | 1.02 | -65.92 |
5204
000409
CMDRF
601997
PREB
MUM