USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.61 Million | 1.71 Million | 2.92 Million | 1.73 Million | - | - |
Cost of Revenue | 609.65 Thousand | 696.54 Thousand | 1.02 Million | 896.27 Thousand | 2293.00 | 2292.00 |
Gross Profit | 1 Million | 1.02 Million | 1.89 Million | 836.35 Thousand | -2293.00 | -2292.00 |
Operating Expenses | 509.89 Thousand | 1.54 Million | 2.12 Million | 757.93 Thousand | 406.55 Thousand | 447.38 Thousand |
Selling, General and Administrative Expenses | 509.89 Thousand | 1.54 Million | 2.12 Million | 757.93 Thousand | 406.55 Thousand | 447.38 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 73.16 Thousand | 1.06 Million | 47.00 | - |
Cost and Expenses | 1.63 Million | 2.24 Million | 3.15 Million | 1.65 Million | 406.55 Thousand | 447.38 Thousand |
Operating Income | -14.91 Thousand | -522.28 Thousand | -227.98 Thousand | 1.14 Million | -406.55 Thousand | -447.38 Thousand |
Interest Expense | 768.89 Thousand | 709.41 Thousand | 680.42 Thousand | 658.65 Thousand | 592.75 Thousand | 498.77 Thousand |
Income Tax Expense | -8533.00 | 50.88 Thousand | -211.09 Thousand | 1.64 Million | 741.36 Thousand | 165.05 Thousand |
Earnings before Tax | -551.69 Thousand | -1.29 Million | -838.47 Thousand | 452.63 Thousand | -1.07 Million | -946.16 Thousand |
Net Income | 20.28 Million | -1.34 Million | -627.38 Thousand | -1.19 Million | -1.82 Million | -1.11 Million |
Earnings Per Share Basic | 4.10 | -0.27 | -0.13 | -0.26 | -0.40 | -0.25 |
Earnings Per Share Diluted | 4.10 | -0.27 | -0.00 | -0.01 | -0.40 | -0.25 |
Weighted Average Shares Outstanding | 4.94 Million | 4.94 Million | 4.89 Million | 4.55 Million | 4.5 Million | 4.5 Million |
Weighted Average Shares Outstanding (Diluted) | 4.94 Million | 4.94 Million | 144.26 Million | 172.31 Million | 4.5 Million | 4.5 Million |
Gross Margin | 0.62 | 0.59 | 0.65 | 0.48 | - | - |
EBIT Margin | -0.01 | -0.29 | -0.04 | 0.66 | - | - |
Profit Margin | 12.55 | -0.78 | -0.21 | -0.69 | - | - |
EBITDA | -10.41 Thousand | -562.15 Thousand | -126.72 Thousand | 1.11 Million | -404.26 Thousand | -445.09 Thousand |
Earnings Before Tax Margin | -0.01 | -0.30 | -0.08 | 0.66 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 390.49 Thousand | 429.39 Thousand | 1.61 Million | 177.71 Thousand | 766.51 Thousand | 458.51 Thousand |
Cost of Revenue | 294.23 Thousand | 283.12 Thousand | 1.12 Million | 230.45 Thousand | 112.09 Thousand | 270.01 Thousand |
Gross Profit | 96.25 Thousand | 146.26 Thousand | 494.97 Thousand | -52.74 Thousand | 654.41 Thousand | 188.5 Thousand |
Operating Expenses | 190.54 Thousand | 192.68 Thousand | 509.89 Thousand | -284.47 Thousand | 654.26 Thousand | 287.62 Thousand |
Selling, General and Administrative Expenses | 190.54 Thousand | 192.68 Thousand | - | -195.85 Thousand | 654.26 Thousand | 287.62 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1124.00 | 284.47 Thousand | 37 Thousand | 1124.00 |
Cost and Expenses | 484.78 Thousand | 475.81 Thousand | 1.63 Million | -54.01 Thousand | 766.36 Thousand | 557.63 Thousand |
Operating Income | -94.29 Thousand | -46.42 Thousand | -14.92 Thousand | 231.73 Thousand | 149.00 | -99.12 Thousand |
Interest Expense | 185.74 Thousand | 184.95 Thousand | 768.89 Thousand | 206.35 Thousand | 192.48 Thousand | 186.77 Thousand |
Income Tax Expense | 38.26 Thousand | 38.26 Thousand | -8533.00 | -8533.00 | 231.16 Thousand | 226.15 Thousand |
Earnings before Tax | -357.84 Thousand | -479.82 Thousand | -551.69 Thousand | 262.6 Thousand | -167.07 Thousand | -204.72 Thousand |
Net Income | -396.1 Thousand | -518.08 Thousand | 20.28 Million | 21.21 Million | -205.75 Thousand | -242.98 Thousand |
Earnings Per Share Basic | -0.08 | -0.10 | - | 4.29 | -0.04 | -0.05 |
Earnings Per Share Diluted | -0.08 | -0.10 | - | 4.29 | -0.04 | -0.05 |
Weighted Average Shares Outstanding | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million |
Weighted Average Shares Outstanding (Diluted) | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million |
Gross Margin | 0.25 | 0.34 | 0.31 | -0.30 | 0.85 | 0.41 |
EBIT Margin | -0.24 | -0.11 | - | 1.31 | 0.00 | -0.21 |
Profit Margin | -1.01 | -1.21 | 12.55 | 119.39 | -0.27 | -0.53 |
EBITDA | -93.07 Thousand | -45.19 Thousand | - | 232.98 Thousand | 1516.00 | -97.02 Thousand |
Earnings Before Tax Margin | -0.24 | -0.11 | -0.01 | 1.30 | 0.00 | -0.22 |
300962
AZJ
NVEE
CRR-UN
FRLOF
SHL