AUD 27.5
(-1.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.93 Billion | 7.96 Billion | 9.3 Billion | 9.12 Billion | 6.56 Billion | 6.13 Billion |
Cost of Revenue | 6.6 Billion | 5.85 Billion | 5.89 Billion | 5.61 Billion | 4.89 Billion | 4.15 Billion |
Gross Profit | 2.33 Billion | 2.11 Billion | 3.41 Billion | 3.51 Billion | 1.66 Billion | 1.98 Billion |
Operating Expenses | 1.49 Billion | 1.29 Billion | 1.27 Billion | 1.22 Billion | 1.12 Billion | 1.17 Billion |
Selling, General and Administrative Expenses | 1.51 Billion | 1.29 Billion | 1.28 Billion | 1.21 Billion | 1.12 Billion | 510.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.32 Million | 12.76 Million | -5.73 Million | 43.31 Million | 101.8 Million |
Cost and Expenses | 8.09 Billion | 7.14 Billion | 7.16 Billion | 6.83 Billion | 6.02 Billion | 5.32 Billion |
Operating Income | 816.45 Million | 820.32 Million | 2.13 Billion | 2.28 Billion | 540.48 Million | 757.93 Million |
Interest Expense | 151.34 Million | 87.02 Million | 79.81 Million | 92.51 Million | 112.85 Million | 86.06 Million |
Income Tax Expense | 186.84 Million | 223.25 Million | 561.73 Million | 480.93 Million | 157.16 Million | 163.18 Million |
Earnings before Tax | 730.65 Million | 931.18 Million | 2.07 Billion | 1.82 Billion | 699.06 Million | 722.25 Million |
Net Income | 511.09 Million | 684.98 Million | 1.46 Billion | 1.31 Billion | 527.74 Million | 549.72 Million |
Earnings Per Share Basic | 1.07 | 1.46 | 3.05 | 2.75 | 1.11 | 1.22 |
Earnings Per Share Diluted | 1.07 | 1.45 | 3.02 | 2.73 | 1.11 | 1.22 |
Weighted Average Shares Outstanding | 476.1 Million | 469.76 Million | 478.14 Million | 477.37 Million | 474.82 Million | 448.78 Million |
Weighted Average Shares Outstanding (Diluted) | 476.98 Million | 472.44 Million | 482.88 Million | 481.46 Million | 477.16 Million | 450.3 Million |
Gross Margin | 0.26 | 0.27 | 0.37 | 0.38 | 0.25 | 0.32 |
EBIT Margin | 0.19 | 0.19 | 0.30 | 0.32 | 0.17 | 0.16 |
Profit Margin | 0.06 | 0.09 | 0.16 | 0.14 | 0.08 | 0.09 |
EBITDA | 1.65 Billion | 1.72 Billion | 2.83 Billion | 2.56 Billion | 1.41 Billion | 1.08 Billion |
Earnings Before Tax Margin | 0.09 | 0.10 | 0.23 | 0.25 | 0.08 | 0.12 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.38 Billion | 8.66 Billion | 4.27 Billion | 3.93 Billion | 7.96 Billion | 4.03 Billion |
Cost of Revenue | 3.39 Billion | 6.6 Billion | 3.2 Billion | 2.97 Billion | 5.85 Billion | 2.87 Billion |
Gross Profit | 987.4 Million | 2.05 Billion | 1.06 Billion | 964.77 Million | 2.11 Billion | 1.15 Billion |
Operating Expenses | 778.06 Million | 1.48 Billion | 735.71 Million | 673.89 Million | 1.29 Billion | 624.95 Million |
Selling, General and Administrative Expenses | 778.06 Million | - | 735.71 Million | 673.89 Million | - | 624.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 32.34 Million | - | - | 5.32 Million | - |
Cost and Expenses | 4.17 Billion | 8.08 Billion | 3.94 Billion | 3.64 Billion | 7.14 Billion | 3.5 Billion |
Operating Income | 209.34 Million | 575.19 Million | 333.5 Million | 290.87 Million | 820.32 Million | 534.45 Million |
Interest Expense | 85.93 Million | 151.34 Million | 65.41 Million | 44.94 Million | 87.02 Million | 42.08 Million |
Income Tax Expense | 104.93 Million | 186.84 Million | 81.91 Million | 78.63 Million | 223.25 Million | 144.62 Million |
Earnings before Tax | 430.6 Million | 730.65 Million | 300.04 Million | 394.28 Million | 931.18 Million | 536.9 Million |
Net Income | 308.78 Million | 511.09 Million | 202.31 Million | 302.63 Million | 684.98 Million | 382.35 Million |
Earnings Per Share Basic | 0.65 | - | 0.43 | 0.65 | - | 0.81 |
Earnings Per Share Diluted | 0.65 | - | 0.43 | 0.64 | - | 0.81 |
Weighted Average Shares Outstanding | 476.1 Million | 476.1 Million | 473.43 Million | 469.07 Million | 469.76 Million | 470.31 Million |
Weighted Average Shares Outstanding (Diluted) | 476.98 Million | 476.98 Million | 474.71 Million | 471.98 Million | 472.44 Million | 472.81 Million |
Gross Margin | 0.23 | 0.24 | 0.25 | 0.25 | 0.27 | 0.29 |
EBIT Margin | 0.14 | - | 0.17 | 0.16 | - | 0.22 |
Profit Margin | 0.07 | 0.06 | 0.05 | 0.08 | 0.09 | 0.09 |
EBITDA | 602.98 Million | - | 717.17 Million | 648.18 Million | - | 880.07 Million |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.08 | 0.07 | 0.10 | 0.13 |
CIRX
300962
AZJ
ITOS
CRR-UN
FRLOF