Frasers Logistics & Commercial Trust (FRLOF)
USD 0.63
(4.41%)
USD 0.63
(4.41%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 446.67 Million | 420.78 Million | 450.18 Million | 469.32 Million | 332.02 Million | 224.75 Million |
| Cost of Revenue | 125.54 Million | 106.65 Million | 102.27 Million | 103.51 Million | 62.85 Million | 39.08 Million |
| Gross Profit | 321.12 Million | 314.13 Million | 347.91 Million | 365.81 Million | 269.17 Million | 185.67 Million |
| Operating Expenses | 321.12 Million | 43.88 Million | 46.72 Million | 46.75 Million | 32.73 Million | 20.74 Million |
| Selling, General and Administrative Expenses | 37.59 Million | 38.54 Million | 42.01 Million | 39.61 Million | 28.55 Million | 18.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 283.53 Million | 275.58 Million | - | - | - | - |
| Cost and Expenses | 446.67 Million | 420.78 Million | 148.99 Million | 150.26 Million | 95.58 Million | 59.82 Million |
| Operating Income | - | -24.33 Million | 895.28 Million | 919.73 Million | 570.43 Million | 275.85 Million |
| Interest Expense | 107.18 Million | 86.91 Million | 37.65 Million | 41.35 Million | 37.1 Million | 23.48 Million |
| Income Tax Expense | 23.7 Million | -6.58 Million | 119.26 Million | 140.89 Million | 71.71 Million | 41.57 Million |
| Earnings before Tax | 174.37 Million | -111.92 Million | 858 Million | 880.65 Million | 530.47 Million | 254.32 Million |
| Net Income | 147.52 Million | -103.03 Million | 728.64 Million | 731.1 Million | 454.72 Million | 210.62 Million |
| Earnings Per Share Basic | 0.05 | -0.03 | 0.20 | 0.21 | 0.16 | 0.10 |
| Earnings Per Share Diluted | 0.05 | -0.03 | 0.20 | 0.21 | 0.16 | 0.10 |
| Weighted Average Shares Outstanding | 2.91 Billion | 3.72 Billion | 3.69 Billion | 3.71 Billion | 2.76 Billion | 2.05 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.91 Billion | 3.74 Billion | 3.71 Billion | 3.71 Billion | 2.78 Billion | 2.07 Billion |
| Gross Margin | 0.72 | 0.75 | 0.77 | 0.78 | 0.81 | 0.83 |
| EBIT Margin | 0.63 | -0.06 | 1.99 | 1.96 | 1.72 | 1.23 |
| Profit Margin | 0.33 | -0.24 | 1.62 | 1.56 | 1.37 | 0.94 |
| EBITDA | 281.61 Million | -24.95 Million | 902.74 Million | 922.08 Million | 567.62 Million | 268.32 Million |
| Earnings Before Tax Margin | - | -0.06 | 1.99 | 1.96 | 1.72 | 1.23 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 160.87 Million | 156.27 Million | 420.78 Million | 158.39 Million | 149.75 Million | 450.18 Million |
| Cost of Revenue | 41.13 Million | 57.58 Million | 106.65 Million | 39.71 Million | 49.68 Million | 102.27 Million |
| Gross Profit | 119.73 Million | 98.68 Million | 314.13 Million | 118.68 Million | 100.07 Million | 347.91 Million |
| Operating Expenses | 275.57 Thousand | 169.73 Thousand | 43.88 Million | 180.87 Thousand | -915.37 Thousand | 46.72 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -275.57 Thousand | -169.73 Thousand | - | -180.87 Thousand | 915.37 Thousand | - |
| Cost and Expenses | 41.4 Million | 57.75 Million | 150.54 Million | 39.89 Million | 48.76 Million | 148.99 Million |
| Operating Income | 119.46 Million | 98.51 Million | -24.33 Million | 118.5 Million | 100.98 Million | 895.28 Million |
| Interest Expense | 38.96 Million | 34.91 Million | 86.91 Million | 30.85 Million | 18.53 Million | 37.65 Million |
| Income Tax Expense | 15.19 Million | -15.69 Million | -6.58 Million | 11.16 Million | 70.47 Million | 119.26 Million |
| Earnings before Tax | 85.44 Million | -180.04 Million | -111.92 Million | 100.7 Million | 384.62 Million | 858 Million |
| Net Income | 69.32 Million | -161.76 Million | -103.03 Million | 88.61 Million | 307.91 Million | 728.64 Million |
| Earnings Per Share Basic | 0.02 | -0.06 | - | 0.03 | 0.12 | - |
| Earnings Per Share Diluted | 0.02 | -0.06 | - | 0.03 | 0.12 | - |
| Weighted Average Shares Outstanding | 2.77 Billion | 2.72 Billion | 3.72 Billion | 2.78 Billion | 2.57 Billion | 3.69 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.78 Billion | 2.73 Billion | 3.74 Billion | 2.79 Billion | 2.58 Billion | 3.71 Billion |
| Gross Margin | 0.74 | 0.63 | 0.75 | 0.75 | 0.67 | 0.77 |
| EBIT Margin | 0.74 | 0.63 | - | 0.75 | 0.67 | - |
| Profit Margin | 0.43 | -1.04 | -0.24 | 0.56 | 2.06 | 1.62 |
| EBITDA | 119.48 Million | 98.53 Million | - | 118.52 Million | 101 Million | - |
| Earnings Before Tax Margin | 0.74 | 0.63 | -0.06 | 0.75 | 0.67 | 1.99 |
SHL
CIRX
300962
UTRX
ITOS
CRR-UN