AUD 3.22
(-0.31%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.75 Billion | 3.43 Billion | 2.99 Billion | 2.96 Billion | 3.01 Billion | 2.9 Billion |
Cost of Revenue | 2.9 Billion | 2.72 Billion | 2.19 Billion | 2.09 Billion | 2.11 Billion | 1.48 Billion |
Gross Profit | 849 Million | 712 Million | 796 Million | 870.1 Million | 903.9 Million | 1.41 Billion |
Operating Expenses | 15 Million | 56 Million | 800 Thousand | 7.3 Million | 20.4 Million | 584 Million |
Selling, General and Administrative Expenses | 15 Million | 56 Million | 800 Thousand | 7.3 Million | 20.4 Million | -100 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 68 Million | 66.9 Million | 53.2 Million | 136.7 Million | 54.2 Million |
Cost and Expenses | 2.92 Billion | 2.78 Billion | 2.2 Billion | 2.09 Billion | 2.13 Billion | 2.07 Billion |
Operating Income | 834 Million | 656 Million | 795.2 Million | 862.8 Million | 883.5 Million | 875.2 Million |
Interest Expense | 345 Million | 230 Million | 136.8 Million | 159.1 Million | 161.2 Million | 157.7 Million |
Income Tax Expense | 178 Million | 159 Million | 223.1 Million | 159.3 Million | 260.8 Million | 208.6 Million |
Earnings before Tax | 583 Million | 482 Million | 735.7 Million | 765.7 Million | 866 Million | 681.9 Million |
Net Income | 406 Million | 276 Million | 513 Million | 730.3 Million | 615.9 Million | 476.5 Million |
Earnings Per Share Basic | 0.22 | 0.15 | 0.28 | 0.39 | 0.32 | 0.24 |
Earnings Per Share Diluted | 0.22 | 0.15 | 0.28 | 0.39 | 0.31 | 0.24 |
Weighted Average Shares Outstanding | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.86 Billion | 1.95 Billion | 1.99 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.87 Billion | 1.95 Billion | 1.99 Billion |
Gross Margin | 0.23 | 0.21 | 0.27 | 0.29 | 0.30 | 0.49 |
EBIT Margin | 0.44 | 0.38 | 0.46 | 0.49 | 0.48 | 0.48 |
Profit Margin | 0.11 | 0.08 | 0.17 | 0.25 | 0.20 | 0.16 |
EBITDA | 1.63 Billion | 1.37 Billion | 1.46 Billion | 1.5 Billion | 1.58 Billion | 1.37 Billion |
Earnings Before Tax Margin | 0.22 | 0.19 | 0.27 | 0.29 | 0.29 | 0.30 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.82 Billion | 3.75 Billion | 1.93 Billion | 1.77 Billion | 3.43 Billion | 1.66 Billion |
Cost of Revenue | 1.45 Billion | 2.9 Billion | 1.45 Billion | 1.38 Billion | 2.72 Billion | 1.33 Billion |
Gross Profit | 369 Million | 849 Million | 475 Million | 386 Million | 712 Million | 325 Million |
Operating Expenses | 6 Million | 15 Million | 9 Million | 356 Million | 56 Million | 59 Million |
Selling, General and Administrative Expenses | 6 Million | - | 9 Million | - | - | 59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 83 Million | - | - | 68 Million | - |
Cost and Expenses | 1.45 Billion | 2.92 Billion | 1.46 Billion | 1.38 Billion | 2.78 Billion | 1.39 Billion |
Operating Income | 363 Million | 834 Million | 466 Million | 386 Million | 656 Million | 266 Million |
Interest Expense | 176 Million | 332 Million | 166 Million | 129 Million | 230 Million | 104 Million |
Income Tax Expense | 74 Million | 178 Million | 104 Million | 93 Million | 159 Million | 66 Million |
Earnings before Tax | 243 Million | 583 Million | 340 Million | 287 Million | 482 Million | 195 Million |
Net Income | 169 Million | 406 Million | 237 Million | 192 Million | 276 Million | 84 Million |
Earnings Per Share Basic | 0.09 | - | 0.13 | 0.10 | - | 0.05 |
Earnings Per Share Diluted | 0.09 | - | 0.13 | 0.10 | - | 0.05 |
Weighted Average Shares Outstanding | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion |
Gross Margin | 0.20 | 0.23 | 0.25 | 0.22 | 0.21 | 0.20 |
EBIT Margin | 0.40 | - | 0.42 | 0.41 | - | 0.36 |
Profit Margin | 0.09 | 0.11 | 0.12 | 0.11 | 0.08 | 0.05 |
EBITDA | 728 Million | - | 808 Million | 724 Million | - | 594 Million |
Earnings Before Tax Margin | 0.20 | 0.22 | 0.24 | 0.22 | 0.19 | 0.16 |
NVEE
POL
GOKEX
SHL
CIRX
300962