AUD 0.81
(-5.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 427.66 Thousand | 1133.00 | 1116.00 | - | - | - |
Cost of Revenue | - | 8296.00 | 2467.00 | 224.00 | - | - |
Gross Profit | 427.66 Thousand | -7163.00 | -1351.00 | -224.00 | - | - |
Operating Expenses | 3.15 Million | 1.97 Million | 1.13 Million | 426.26 Thousand | 393 Thousand | 87 Thousand |
Selling, General and Administrative Expenses | 3.15 Million | 1.97 Million | 786.99 Thousand | 263.14 Thousand | 354 Thousand | 82 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.15 Million | 1.98 Million | 1.13 Million | 426.26 Thousand | 393 Thousand | 87 Thousand |
Operating Income | -2.72 Million | -1.98 Million | -1.13 Million | -426.26 Thousand | -393 Thousand | -87 Thousand |
Interest Expense | - | - | 21.69 Thousand | 80.66 Thousand | - | - |
Income Tax Expense | - | 4.00 | -342.26 Thousand | -17.79 Thousand | -93 Thousand | -32 Thousand |
Earnings before Tax | -3.27 Million | -7.79 Million | -1.15 Million | -506.93 Thousand | -486 Thousand | -119 Thousand |
Net Income | -3.27 Million | -7.79 Million | -814.72 Thousand | -489.14 Thousand | -486 Thousand | -119 Thousand |
Earnings Per Share Basic | -0.02 | -0.09 | -0.01 | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.09 | -0.01 | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 155.69 Million | 89.55 Million | 79.44 Million | 88.44 Million | 88.44 Million | 88.44 Million |
Weighted Average Shares Outstanding (Diluted) | 155.69 Million | 89.55 Million | 79.44 Million | 88.44 Million | 88.44 Million | 88.44 Million |
Gross Margin | 1.00 | -6.32 | -1.21 | - | - | - |
EBIT Margin | -7.46 | -1742.29 | -1017.29 | - | - | - |
Profit Margin | -7.65 | -6883.85 | -730.04 | - | - | - |
EBITDA | -3.19 Million | -7.79 Million | -1.13 Million | -423.77 Thousand | - | - |
Earnings Before Tax Margin | -6.38 | -1749.61 | -1017.29 | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 88.83 Thousand | 88.83 Thousand | 125 Thousand | 125 Thousand | 1133.00 | - |
Cost of Revenue | 2112.00 | - | 2330.00 | - | 8296.00 | - |
Gross Profit | 86.72 Thousand | 88.83 Thousand | 122.67 Thousand | 125 Thousand | -7163.00 | - |
Operating Expenses | 811.95 Thousand | 811.95 Thousand | 766.09 Thousand | 910.9 Thousand | 1.97 Million | 1.58 Million |
Selling, General and Administrative Expenses | 811.95 Thousand | 811.95 Thousand | 766.09 Thousand | 766.09 Thousand | - | 1.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 811.95 Thousand | 811.95 Thousand | 766.09 Thousand | 910.9 Thousand | 1.98 Million | 1.58 Million |
Operating Income | -723.12 Thousand | -723.12 Thousand | -641.09 Thousand | -742.47 Thousand | -1.98 Million | -1.58 Million |
Interest Expense | - | - | 31.25 Thousand | - | - | - |
Income Tax Expense | -88.53 Thousand | -88.53 Thousand | -101.38 Thousand | - | 4.00 | 789.54 Thousand |
Earnings before Tax | -835.09 Thousand | -835.09 Thousand | -801.53 Thousand | -801.53 Thousand | -7.79 Million | -7.44 Million |
Net Income | -835.09 Thousand | -835.09 Thousand | -801.53 Thousand | -801.53 Thousand | -7.79 Million | -7.44 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.08 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.08 |
Weighted Average Shares Outstanding | 160.84 Million | 160.84 Million | 145.75 Million | 145.75 Million | 89.55 Million | 88.32 Million |
Weighted Average Shares Outstanding (Diluted) | 160.83 Million | 160.83 Million | 150.54 Million | 150.54 Million | 89.55 Million | 88.32 Million |
Gross Margin | 0.98 | 1.00 | 0.98 | 1.00 | -6.32 | - |
EBIT Margin | -9.13 | -9.13 | -5.93 | -5.93 | - | - |
Profit Margin | -9.40 | -9.40 | -6.41 | -6.41 | -6883.85 | - |
EBITDA | -810.6 Thousand | -810.6 Thousand | -741.31 Thousand | -741.31 Thousand | - | -795.77 Thousand |
Earnings Before Tax Margin | -8.14 | -8.14 | -5.13 | -5.94 | -1749.61 | - |
GOKEX
GRLRF
603167
300962
AZJ
NVEE