USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.84 Million | 1.99 Million | 1.46 Million | 1.31 Million | 329.79 Thousand | 312.4 Thousand |
Total Current Assets | 1.52 Million | 1.68 Million | 1.12 Million | 942.44 Thousand | 20.02 Thousand | 336.00 |
Cash And Short Term Investments | - | 18.08 Thousand | 5472.00 | 108.14 Thousand | - | 214.00 |
Cash and Cash Equivalents | - | 18.08 Thousand | 5472.00 | 108.14 Thousand | - | 214.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.53 Thousand | 62.87 Thousand | 212.24 Thousand | 16.96 Thousand | - | - |
Inventory | 1.06 Million | 816.01 Thousand | 537.96 Thousand | 325.25 Thousand | 18.81 Thousand | - |
Other Current Assets | 441.09 Thousand | 328.46 Thousand | 267.82 Thousand | 118.84 Thousand | 1210.00 | 122.00 |
Total Non-Current Assets | 318.92 Thousand | 315.01 Thousand | 341.19 Thousand | 368.7 Thousand | 310.06 Thousand | 312.06 Thousand |
Net PPE | 18.92 Thousand | 15.01 Thousand | 41.19 Thousand | 68.7 Thousand | 10.06 Thousand | 12.06 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -315.01 Thousand | -341.19 Thousand | -368.7 Thousand | - | - |
Other Assets | - | - | - | - | -293.00 | - |
Total Liabilities | 23.62 Million | 44.06 Million | 42.02 Million | 42 Million | 41.56 Million | 40.79 Million |
Total Current Liabilities | 20.85 Million | 41.39 Million | 39.49 Million | 38.05 Million | 38.01 Million | 36.65 Million |
Account Payables | 625.84 Thousand | 2.32 Million | 1.92 Million | 1.34 Million | 2.12 Million | 2.11 Million |
Tax Payables | 37.22 Thousand | 548.81 Thousand | 545.22 Thousand | 557.89 Thousand | 806.33 Thousand | 758.82 Thousand |
Short Term Debt | 506.11 Thousand | 536.41 Thousand | 689.84 Thousand | 903.59 Thousand | 492.31 Thousand | 441.83 Thousand |
Deferred Revenue | 21.88 Thousand | 21.88 Thousand | 10.75 Million | 8.72 Million | 8.15 Million | 758.82 Thousand |
Other Current Liabilities | 19.7 Million | 38.5 Million | 26.12 Million | 27.07 Million | 27.24 Million | 33.33 Million |
Total Non Current Liabilities | 2.76 Million | 2.67 Million | 2.53 Million | 3.95 Million | 3.54 Million | 4.14 Million |
Long-Term Debt | 2.71 Million | 2.62 Million | 2.53 Million | 2.46 Million | 2.17 Million | 2.89 Million |
Deferred Revenue Non Current | -55.94 Thousand | -2.62 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 55.94 Thousand | 2.62 Million | -2.53 Million | 1.49 Million | 1.37 Million | 1.25 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -21.77 Million | -42.06 Million | -40.56 Million | -40.69 Million | -41.23 Million | -40.48 Million |
Stock Holders Equity | -21.77 Million | -42.06 Million | -40.56 Million | -40.69 Million | -41.23 Million | -40.48 Million |
Common Stock | 4945.00 | 4945.00 | 4945.00 | 4720.00 | 4500.00 | 4.49 Million |
Retained Earnings | -59.01 Million | -79.3 Million | -77.8 Million | -77.92 Million | -78.46 Million | -77.71 Million |
Accumulated other comprehensive income | - | - | - | - | - | -4.1 Million |
Common Stock Equity | -21.77 Million | -42.06 Million | -40.56 Million | -40.69 Million | -41.23 Million | -40.48 Million |
Capital Lease Obligation | - | - | 22.29 Thousand | 50.4 Thousand | - | - |
Total Investments | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Total Debt | 3.21 Million | 3.16 Million | 3.22 Million | 3.36 Million | 2.67 Million | 3.33 Million |
Net Debt | 3.21 Million | 3.14 Million | 3.21 Million | 3.26 Million | 2.67 Million | 3.33 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.28 Million | 1.87 Million | 1.84 Million | 1.84 Million | 2.1 Million | 1.85 Million |
Total Current Assets | 1.96 Million | 1.56 Million | 1.52 Million | 1.52 Million | 1.78 Million | 1.53 Million |
Cash And Short Term Investments | - | 2996.00 | - | - | 23.4 Thousand | 35.66 Thousand |
Cash and Cash Equivalents | - | 2996.00 | - | - | 23.4 Thousand | 35.66 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 112.22 Thousand | 30.17 Thousand | 21.53 Thousand | 21.53 Thousand | 157.62 Thousand | 143.8 Thousand |
Inventory | 1.44 Million | 1.09 Million | 1.06 Million | 1.06 Million | 874.25 Thousand | 902.54 Thousand |
Other Current Assets | 411.71 Thousand | 431.34 Thousand | 441.09 Thousand | 441.09 Thousand | 576.38 Thousand | 403.89 Thousand |
Total Non-Current Assets | 316.47 Thousand | 317.69 Thousand | 318.92 Thousand | 318.92 Thousand | 320.17 Thousand | 321.54 Thousand |
Net PPE | 16.47 Thousand | 17.69 Thousand | 18.92 Thousand | 18.92 Thousand | 20.17 Thousand | 21.54 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -321.54 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.97 Million | 24.17 Million | 23.62 Million | 23.62 Million | 45.1 Million | 44.64 Million |
Total Current Liabilities | 22.16 Million | 21.38 Million | 20.85 Million | 20.85 Million | 42.37 Million | 41.94 Million |
Account Payables | 657.62 Thousand | 640.72 Thousand | 625.84 Thousand | 625.84 Thousand | 2.34 Million | 2.12 Million |
Tax Payables | 39.61 Thousand | 38.33 Thousand | 37.22 Thousand | 37.22 Thousand | 550.97 Thousand | 547.17 Thousand |
Short Term Debt | 506.11 Thousand | 506.11 Thousand | 506.11 Thousand | 506.11 Thousand | 536.41 Thousand | 536.41 Thousand |
Deferred Revenue | 21.88 Thousand | 21.88 Thousand | 21.88 Thousand | 37.22 Thousand | 21.88 Thousand | 85.87 Thousand |
Other Current Liabilities | 20.97 Million | 20.21 Million | 19.7 Million | 19.68 Million | 39.47 Million | 39.19 Million |
Total Non Current Liabilities | 2.81 Million | 2.79 Million | 2.76 Million | 2.76 Million | 2.72 Million | 2.7 Million |
Long-Term Debt | 2.75 Million | 2.73 Million | 2.71 Million | 2.71 Million | 2.67 Million | 2.65 Million |
Deferred Revenue Non Current | -2.75 Million | -2.73 Million | -55.94 Thousand | -55.94 Thousand | -2.67 Million | -2.65 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.75 Million | 2.73 Million | 55.94 Thousand | 55.94 Thousand | 2.67 Million | 2.65 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -22.69 Million | -22.29 Million | -21.77 Million | -21.77 Million | -42.99 Million | -42.79 Million |
Stock Holders Equity | -22.69 Million | -22.29 Million | -21.77 Million | -21.77 Million | -42.99 Million | -42.79 Million |
Common Stock | 4945.00 | 4945.00 | 4945.00 | 4945.00 | 4945.00 | 4945.00 |
Retained Earnings | -59.93 Million | -59.53 Million | -59.01 Million | -59.01 Million | -80.23 Million | -80.02 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -22.69 Million | -22.29 Million | -21.77 Million | -21.77 Million | -42.99 Million | -42.79 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Total Debt | 3.26 Million | 3.24 Million | 3.21 Million | 3.21 Million | 3.21 Million | 3.19 Million |
Net Debt | 3.26 Million | 3.23 Million | 3.21 Million | 3.21 Million | 3.18 Million | 3.15 Million |
300962
AZJ
NVEE
CRR-UN
FRLOF
SHL