USD 0.0
(0.0%)
Breakdown | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 1297.00 | 8876.00 | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | 1297.00 | 8876.00 | - |
Operating Expenses | 772.14 Thousand | 973.5 Thousand | 2.32 Million | 1.29 Million | 3.74 Million | 1.87 Million |
Selling, General and Administrative Expenses | 541.58 Thousand | 451.46 Thousand | 1.88 Million | 741.96 Thousand | 1.34 Million | 1.16 Million |
Research and Development Expenses | 215.79 Thousand | 500.93 Thousand | 419.36 Thousand | 522.95 Thousand | 613.5 Thousand | 692.03 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 772.14 Thousand | 973.5 Thousand | 2.32 Million | 1.29 Million | 3.74 Million | 1.87 Million |
Operating Income | -772.14 Thousand | -973.5 Thousand | -2.52 Million | -1.31 Million | -3.78 Million | -1.98 Million |
Interest Expense | - | - | 300.11 Thousand | 21.67 Thousand | 20.13 Thousand | - |
Income Tax Expense | 1.14 Million | 1.7 Million | 281.82 Thousand | 19.24 Thousand | 141.04 Thousand | 147.77 Thousand |
Earnings before Tax | -1.91 Million | -2.67 Million | -2.93 Million | -1.31 Million | -3.93 Million | -2.19 Million |
Net Income | -1.91 Million | -2.67 Million | -2.91 Million | -1.3 Million | -3.87 Million | -2.02 Million |
Earnings Per Share Basic | -0.02 | -0.04 | -0.05 | -0.02 | -0.07 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.04 | -0.05 | -0.02 | -0.07 | -0.04 |
Weighted Average Shares Outstanding | 94.42 Million | 61.7 Million | 57.17 Million | 55.62 Million | 54.16 Million | 49.62 Million |
Weighted Average Shares Outstanding (Diluted) | 94.42 Million | 61.7 Million | 57.17 Million | 55.62 Million | 54.16 Million | 49.62 Million |
Gross Margin | - | - | - | 1.00 | 1.00 | - |
EBIT Margin | - | - | - | -969.65 | -401.24 | - |
Profit Margin | - | - | - | -1008.52 | -436.50 | - |
EBITDA | -757.37 Thousand | -952.4 Thousand | -2.3 Million | -1.26 Million | -5.56 Million | -2.06 Million |
Earnings Before Tax Margin | - | - | - | -1012.88 | -426.87 | - |
Breakdown | 2016 Q1 | 2015 Q4 | 2015 FY | 2015 Q3 | 2015 Q2 | 2015 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 201.09 Thousand | 311.73 Thousand | 772.14 Thousand | 99.9 Thousand | 154.8 Thousand | 205.69 Thousand |
Selling, General and Administrative Expenses | 138.34 Thousand | 279.44 Thousand | - | 46.62 Thousand | 81.9 Thousand | 133.61 Thousand |
Research and Development Expenses | 59.16 Thousand | 28.92 Thousand | - | 50.43 Thousand | 68.71 Thousand | 67.72 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 201.09 Thousand | 311.73 Thousand | 772.14 Thousand | 99.9 Thousand | 154.8 Thousand | 205.69 Thousand |
Operating Income | -201.09 Thousand | -311.73 Thousand | -772.14 Thousand | -99.9 Thousand | -154.8 Thousand | -205.69 Thousand |
Interest Expense | - | - | - | - | - | 159.11 Thousand |
Income Tax Expense | -75.8 Thousand | 55.39 Thousand | 1.14 Million | 511.58 Thousand | -277.93 Thousand | 159.11 Thousand |
Earnings before Tax | -125.29 Thousand | -367.12 Thousand | -1.91 Million | -611.49 Thousand | 123.12 Thousand | -1.06 Million |
Net Income | -125.29 Thousand | -367.12 Thousand | -1.91 Million | -611.49 Thousand | 123.12 Thousand | -1.06 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | 0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 116.71 Million | 116.72 Million | 94.42 Million | 98.62 Million | 87.94 Million | 74.09 Million |
Weighted Average Shares Outstanding (Diluted) | 116.71 Million | 116.72 Million | 94.42 Million | 98.62 Million | 102.13 Million | 74.09 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -399.48 Thousand | -336.2 Thousand | - | 284.41 Thousand | -531.83 Thousand | -201.33 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
FPP
MAS
MIRI
TMGI
WELENT
NICCOPAR