Mirriad Advertising plc (MIRI.L)
GBp 0.22
(-7.08%)
GBp 0.22
(-7.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.8 Million | 1.5 Million | 2 Million | 2.17 Million | 1.13 Million | 415.88 Thousand |
| Cost of Revenue | 313 Thousand | 726.04 Thousand | 734.01 Thousand | 710.45 Thousand | 846.55 Thousand | 143.54 Thousand |
| Gross Profit | 1.49 Million | 781.21 Thousand | 1.27 Million | 1.46 Million | 292.98 Thousand | 272.33 Thousand |
| Operating Expenses | 12.96 Million | 16.41 Million | 13.74 Million | 10.72 Million | 12.32 Million | 14.7 Million |
| Selling, General and Administrative Expenses | 12.96 Million | 12.41 Million | 10.64 Million | 8.29 Million | 10 Million | 14.87 Million |
| Research and Development Expenses | - | 4 Million | 3.1 Million | 2.43 Million | 2.31 Million | 1.46 Million |
| Other Expenses | - | - | - | - | - | -171.43 Thousand |
| Cost and Expenses | 13.28 Million | 17.14 Million | 14.47 Million | 11.43 Million | 13.16 Million | 14.84 Million |
| Operating Income | -11.41 Million | -15.63 Million | -12.46 Million | -9.25 Million | -12.03 Million | -14.42 Million |
| Interest Expense | 1000.00 | 22.51 Thousand | 10.76 Thousand | 30.7 Thousand | 23.62 Thousand | - |
| Income Tax Expense | -432 Thousand | -491.88 Thousand | -1.04 Million | -32.42 Thousand | -56.23 Thousand | -42.21 Thousand |
| Earnings before Tax | -11.36 Million | -15.59 Million | -12.02 Million | -9.08 Million | -12.15 Million | -14.37 Million |
| Net Income | -10.93 Million | -15.1 Million | -10.97 Million | -9.05 Million | -12.09 Million | -14.32 Million |
| Earnings Per Share Basic | -0.03 | -0.05 | -0.04 | -0.04 | -0.08 | -0.13 |
| Earnings Per Share Diluted | -0.03 | -0.05 | -0.04 | -0.04 | -0.08 | -0.13 |
| Weighted Average Shares Outstanding | 400.07 Million | 279.18 Million | 279.09 Million | 215.24 Million | 150.47 Million | 108.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 400.07 Million | 279.18 Million | 279.09 Million | 215.24 Million | 150.47 Million | 108.92 Million |
| Gross Margin | 0.83 | 0.52 | 0.63 | 0.67 | 0.26 | 0.65 |
| EBIT Margin | -6.13 | -10.08 | -5.98 | -4.03 | -9.97 | -34.69 |
| Profit Margin | -6.06 | -10.02 | -5.46 | -4.15 | -10.61 | -34.45 |
| EBITDA | -11.05 Million | -15.13 Million | -11.56 Million | -8.59 Million | -11.45 Million | -13.1 Million |
| Earnings Before Tax Margin | -6.33 | -10.37 | -6.20 | -4.24 | -10.56 | -34.69 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 390 Thousand | 1.21 Million | 1.8 Million | 591.88 Thousand | 1.5 Million | 929.82 Thousand |
| Cost of Revenue | 329 Thousand | 154.02 Thousand | 629 Thousand | 323.67 Thousand | 726.04 Thousand | 328.08 Thousand |
| Gross Profit | 61 Thousand | 1.05 Million | 1.17 Million | 268.2 Thousand | 781.21 Thousand | 601.73 Thousand |
| Operating Expenses | 5.03 Million | 5 Million | 12.58 Million | 7.79 Million | 16.41 Million | 7.79 Million |
| Selling, General and Administrative Expenses | 3.13 Million | 4.7 Million | - | 5.89 Million | - | 5.59 Million |
| Research and Development Expenses | 1.9 Million | 1.9 Million | - | 1.9 Million | - | 2.2 Million |
| Other Expenses | - | 4.85 Million | 12.65 Million | - | - | - |
| Cost and Expenses | 5.36 Million | 5.16 Million | 13.21 Million | 8.11 Million | 17.14 Million | 8.12 Million |
| Operating Income | -4.97 Million | -3.65 Million | -11.41 Million | -7.52 Million | -15.63 Million | -7.19 Million |
| Interest Expense | - | - | 1000.00 | 5501.00 | 22.51 Thousand | 3890.00 |
| Income Tax Expense | -179 Thousand | 140.01 Thousand | -432 Thousand | -291.98 Thousand | -491.88 Thousand | -198.58 Thousand |
| Earnings before Tax | -4.94 Million | -3.91 Million | -11.36 Million | -7.45 Million | -15.59 Million | -7.14 Million |
| Net Income | -4.76 Million | -3.77 Million | -10.93 Million | -7.16 Million | -15.1 Million | -6.94 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | - | -0.02 | - | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.02 | - | -0.02 |
| Weighted Average Shares Outstanding | 594.83 Million | 490.83 Million | 400.07 Million | 309.36 Million | 279.18 Million | 279.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 594.83 Million | 490.78 Million | 400.07 Million | 309.36 Million | 279.18 Million | 279.18 Million |
| Gross Margin | 0.16 | 0.87 | 0.65 | 0.45 | 0.52 | 0.65 |
| EBIT Margin | -12.31 | -2.99 | - | -12.44 | - | -7.53 |
| Profit Margin | -12.22 | -3.12 | -6.06 | -12.10 | -10.02 | -7.47 |
| EBITDA | -4.79 Million | -3.62 Million | - | -7.36 Million | - | -7 Million |
| Earnings Before Tax Margin | -12.76 | -3.02 | -6.33 | -12.72 | -10.37 | -7.73 |
603193
HONASA
603991
CGNH
FPP
MAS