AUD 0.76
(-1.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 200.51 Thousand | 256.54 Thousand | 226.01 Thousand | 216.88 Thousand | 203.34 Thousand | - |
Gross Profit | -200.51 Thousand | -256.54 Thousand | -226.01 Thousand | -216.88 Thousand | -203.34 Thousand | - |
Operating Expenses | 358.86 Thousand | 287.58 Thousand | 288.33 Thousand | 154.75 Thousand | 1.76 Million | - |
Selling, General and Administrative Expenses | 196.62 Thousand | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 162.24 Thousand | -2.5 Million | 6.48 Million | -3.7 Million | 1.76 Million | - |
Cost and Expenses | 559.38 Thousand | 544.12 Thousand | 514.34 Thousand | 371.63 Thousand | 1.96 Million | - |
Operating Income | -559.38 Thousand | -544.12 Thousand | -514.34 Thousand | -371.63 Thousand | -203.34 Thousand | - |
Interest Expense | - | 619.00 | - | - | - | - |
Income Tax Expense | - | -237.17 Thousand | -202.96 Thousand | -173.63 Thousand | -163.83 Thousand | - |
Earnings before Tax | -389.58 Thousand | -3.04 Million | 5.96 Million | -4.07 Million | 1.56 Million | - |
Net Income | -389.58 Thousand | -3.04 Million | 5.96 Million | -4.07 Million | 1.56 Million | - |
Earnings Per Share Basic | - | -0.13 | 0.26 | -0.18 | 0.10 | - |
Earnings Per Share Diluted | - | -0.13 | 0.26 | -0.18 | 0.10 | - |
Weighted Average Shares Outstanding | - | 22.71 Million | 22.77 Million | 22.77 Million | 15.58 Million | 15.58 Million |
Weighted Average Shares Outstanding (Diluted) | - | 22.71 Million | 22.77 Million | 22.77 Million | 15.58 Million | 15.58 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -559.38 Thousand | -544.12 Thousand | -514.34 Thousand | -371.63 Thousand | -203.34 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2020 Q1 | 2019 FY | 2019 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 200.51 Thousand | 256.54 Thousand | 226.01 Thousand | 54.22 Thousand | 216.88 Thousand | 54.22 Thousand |
Gross Profit | -200.51 Thousand | -256.54 Thousand | -226.01 Thousand | -54.22 Thousand | -216.88 Thousand | -54.22 Thousand |
Operating Expenses | 358.86 Thousand | 287.58 Thousand | 288.33 Thousand | 38.68 Thousand | 154.75 Thousand | 38.68 Thousand |
Selling, General and Administrative Expenses | - | - | - | 38.68 Thousand | - | 38.68 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 162.24 Thousand | -2.5 Million | 6.48 Million | - | -3.7 Million | - |
Cost and Expenses | 559.38 Thousand | 544.12 Thousand | 514.34 Thousand | 92.9 Thousand | 371.63 Thousand | 92.9 Thousand |
Operating Income | -559.38 Thousand | -544.12 Thousand | -514.34 Thousand | -92.9 Thousand | -371.63 Thousand | -92.9 Thousand |
Interest Expense | - | 619.00 | - | - | - | - |
Income Tax Expense | -236.04 Thousand | -237.17 Thousand | -202.96 Thousand | -973.23 Thousand | -173.63 Thousand | -972.4 Thousand |
Earnings before Tax | -389.58 Thousand | -3.04 Million | 5.96 Million | -1.01 Million | -4.07 Million | -1.01 Million |
Net Income | -389.58 Thousand | -3.04 Million | 5.96 Million | -1.01 Million | -4.07 Million | -1.01 Million |
Earnings Per Share Basic | - | - | - | -0.07 | - | -0.07 |
Earnings Per Share Diluted | - | - | - | -0.07 | - | -0.07 |
Weighted Average Shares Outstanding | - | 22.71 Million | 22.77 Million | 15.58 Million | 22.77 Million | 15.58 Million |
Weighted Average Shares Outstanding (Diluted) | - | 22.71 Million | 22.77 Million | 15.58 Million | 22.77 Million | 15.58 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | - | - | -1.01 Million | - | -1.01 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
MAS
MIRI
603193
WELENT
NICCOPAR
CGNH