Måsøval AS (MAS.OL)
NOK 24.2
(-0.82%)
NOK 24.2
(-0.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.38 Billion | 1.89 Billion | 1.11 Billion | 887.37 Million | 848.8 Million | 760.5 Million |
| Cost of Revenue | 1.32 Billion | 681.86 Million | 587.18 Million | 410.6 Million | 488.35 Million | 348.42 Million |
| Gross Profit | 1.05 Billion | 1.21 Billion | 529.58 Million | 476.76 Million | 360.45 Million | 412.07 Million |
| Operating Expenses | 586.1 Million | 532.07 Million | 256.7 Million | 255.29 Million | 172.79 Million | 210.85 Million |
| Selling, General and Administrative Expenses | 224.22 Million | 105.44 Million | 44.48 Million | 5.19 Million | 6.53 Million | - |
| Research and Development Expenses | - | 34.5 Million | 31.1 Million | 27.1 Million | - | - |
| Other Expenses | 361.88 Million | 426.63 Million | 212.21 Million | 250.1 Million | 166.25 Million | 210.85 Million |
| Cost and Expenses | 1.91 Billion | 1.21 Billion | 843.88 Million | 665.9 Million | 661.14 Million | 559.27 Million |
| Operating Income | 471.42 Million | 693.44 Million | 235.55 Million | 221.47 Million | 187.65 Million | 201.22 Million |
| Interest Expense | 151.65 Million | 91.08 Million | 25.5 Million | 16.38 Million | 16.14 Million | 13.11 Million |
| Income Tax Expense | 297.63 Million | 176.38 Million | 45.75 Million | 43.3 Million | 35.1 Million | 37.81 Million |
| Earnings before Tax | 164.24 Million | 802.65 Million | 210.04 Million | 242.44 Million | 157.33 Million | 173.29 Million |
| Net Income | -135.9 Million | 620.95 Million | 164.29 Million | 199.13 Million | 122.22 Million | 135.47 Million |
| Earnings Per Share Basic | 1.45 | 5.07 | 1.58 | 0.76 | 1.13 | 1.25 |
| Earnings Per Share Diluted | 1.45 | 5.07 | 1.58 | 0.76 | 1.13 | 1.25 |
| Weighted Average Shares Outstanding | 122.5 Million | 122.5 Million | 104.17 Million | 98.8 Million | 107.91 Million | 108.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 122.5 Million | 122.5 Million | 104.17 Million | 98.8 Million | 108.36 Million | 108.36 Million |
| Gross Margin | 0.44 | 0.64 | 0.47 | 0.54 | 0.42 | 0.54 |
| EBIT Margin | 0.21 | 0.56 | 0.27 | 0.35 | 0.26 | 0.33 |
| Profit Margin | -0.06 | 0.33 | 0.15 | 0.22 | 0.14 | 0.18 |
| EBITDA | 506.2 Million | 1.06 Billion | 478.22 Million | 224.53 Million | 221.1 Million | 264.8 Million |
| Earnings Before Tax Margin | 0.20 | 0.37 | 0.21 | 0.25 | 0.22 | 0.26 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 904.39 Million | 383.05 Million | 688.39 Million | 2.4 Billion | 670.1 Million | 804.58 Million |
| Cost of Revenue | 537.92 Million | 191.16 Million | 508.85 Million | 1.25 Billion | 304.8 Million | 362.31 Million |
| Gross Profit | 366.46 Million | 191.89 Million | 179.54 Million | 1.14 Billion | 365.3 Million | 442.26 Million |
| Operating Expenses | 74.97 Million | 74.7 Million | 191.1 Million | 781.82 Million | 222.52 Million | 202.68 Million |
| Selling, General and Administrative Expenses | 98.29 Million | 90.53 Million | 74.87 Million | - | 101.67 Million | 94.43 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 23.32 Million | 15.82 Million | -117.7 Million | -21.55 Million | 45.16 Million | 30.48 Million |
| Cost and Expenses | 612.9 Million | 265.87 Million | 699.95 Million | 2.03 Billion | 527.32 Million | 564.99 Million |
| Operating Income | 291.49 Million | 117.18 Million | -10.98 Million | 362.24 Million | 141.25 Million | 240.3 Million |
| Interest Expense | 38.38 Million | 48.09 Million | 42.47 Million | 154.04 Million | 36.24 Million | 44.06 Million |
| Income Tax Expense | 76.12 Million | 24.45 Million | -21.13 Million | 300.66 Million | 55.5 Million | 274.65 Million |
| Earnings before Tax | 175.39 Million | 54.43 Million | -52.52 Million | 164.24 Million | 105 Million | 151.34 Million |
| Net Income | 101.64 Million | 33.99 Million | -33.24 Million | -138.93 Million | 52.52 Million | -126.94 Million |
| Earnings Per Share Basic | 0.83 | 0.28 | -0.27 | - | 0.43 | -1.04 |
| Earnings Per Share Diluted | 0.83 | 0.28 | -0.27 | - | 0.43 | -1.04 |
| Weighted Average Shares Outstanding | 122.5 Million | 122.5 Million | 122.5 Million | 122.5 Million | 122.5 Million | 122.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 122.5 Million | 122.5 Million | 122.5 Million | 122.5 Million | 122.5 Million | 122.5 Million |
| Gross Margin | 0.41 | 0.50 | 0.26 | 0.48 | 0.55 | 0.55 |
| EBIT Margin | 0.37 | 0.44 | 0.06 | - | 0.28 | 0.36 |
| Profit Margin | 0.11 | 0.09 | -0.05 | -0.06 | 0.08 | -0.16 |
| EBITDA | 339.02 Million | 166.64 Million | 39.41 Million | - | 190.17 Million | 288.15 Million |
| Earnings Before Tax Margin | 0.32 | 0.31 | -0.02 | 0.15 | 0.21 | 0.30 |
MIRI
603193
HONASA
NICCOPAR
CGNH
FPP