The Marquie Group, Inc. (TMGI)
USD 0.0
(33.33%)
USD 0.0
(33.33%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | 60.00 | 552.00 | 5269.00 |
| Cost of Revenue | 814.00 | 1238.00 | 2142.00 | - | - | - |
| Gross Profit | -814.00 | -1238.00 | -2142.00 | 60.00 | 552.00 | 5269.00 |
| Operating Expenses | 549.47 Thousand | 355.23 Thousand | 262.56 Thousand | 471.27 Thousand | 641.09 Thousand | 670.07 Thousand |
| Selling, General and Administrative Expenses | 549.47 Thousand | 355.23 Thousand | 262.56 Thousand | 471.27 Thousand | 641.09 Thousand | 670.07 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -2.94 Million | -1.4 Million | -159.8 Thousand | -1.7 Million |
| Cost and Expenses | 549.47 Thousand | 356.47 Thousand | 262.56 Thousand | 471.27 Thousand | 641.09 Thousand | 670.07 Thousand |
| Operating Income | -549.47 Thousand | -356.47 Thousand | -262.56 Thousand | -471.21 Thousand | -640.53 Thousand | -664.8 Thousand |
| Interest Expense | 521.92 Thousand | 375 Thousand | 645.02 Thousand | 989.13 Thousand | 792.4 Thousand | 648.28 Thousand |
| Income Tax Expense | - | 2.00 | 3.2 Million | 986.03 Thousand | 788.83 Thousand | 2.33 Million |
| Earnings before Tax | -165.45 Thousand | 1.18 Million | -4.11 Million | -2.82 Million | -944.81 Thousand | -3.65 Million |
| Net Income | -165.45 Thousand | 1.18 Million | -7.32 Million | -3.81 Million | -1.73 Million | -5.98 Million |
| Earnings Per Share Basic | -0.00 | 0.00 | -0.45 | -1.37 | -11.77 | -49.33 Thousand |
| Earnings Per Share Diluted | -0.00 | 0.00 | -0.45 | -1.37 | -11.77 | -49.33 Thousand |
| Weighted Average Shares Outstanding | 1.53 Billion | 528.2 Million | 16.18 Million | 2.77 Million | 147.26 Thousand | 121.32 |
| Weighted Average Shares Outstanding (Diluted) | 1.53 Billion | 528.2 Million | 16.18 Million | 2.77 Million | 147.26 Thousand | 121.32 |
| Gross Margin | - | - | - | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | - | - | -7853.57 | -1160.39 | -126.17 |
| Profit Margin | - | - | - | -63.51 Thousand | -3140.67 | -1135.79 |
| EBITDA | -548.65 Thousand | -355.23 Thousand | -262.56 Thousand | -1.87 Million | -148.84 Thousand | -2.99 Million |
| Earnings Before Tax Margin | - | - | - | -7853.57 | -1160.39 | -126.17 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | - | 1334.00 | - | - | - | - |
| Cost of Revenue | - | 147.00 | 221.00 | 216.00 | 230.00 | 1238.00 |
| Gross Profit | - | 1187.00 | -221.00 | -216.00 | -230.00 | -1238.00 |
| Operating Expenses | 549.47 Thousand | 177.06 Thousand | 128.1 Thousand | 166.76 Thousand | 77.54 Thousand | 355.23 Thousand |
| Selling, General and Administrative Expenses | - | 177.06 Thousand | 128.1 Thousand | 166.76 Thousand | 567.00 | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 509.87 Thousand | 239.57 Thousand | 87.41 Thousand | 105.91 Thousand | 76.97 Thousand | - |
| Cost and Expenses | 549.47 Thousand | 177.06 Thousand | 128.1 Thousand | 166.76 Thousand | 77.54 Thousand | 356.47 Thousand |
| Operating Income | -549.47 Thousand | -177.06 Thousand | -128.1 Thousand | -166.76 Thousand | -77.54 Thousand | -356.47 Thousand |
| Interest Expense | -521.92 Thousand | 145.44 Thousand | 128.55 Thousand | 110.56 Thousand | -112.59 Thousand | 375 Thousand |
| Income Tax Expense | - | 145.44 Thousand | 128.55 Thousand | 110.56 Thousand | -230.00 | 2.00 |
| Earnings before Tax | -165.45 Thousand | 74.51 Thousand | -458.93 Thousand | -134.11 Thousand | 353.08 Thousand | 1.18 Million |
| Net Income | -165.45 Thousand | 74.51 Thousand | -458.93 Thousand | -134.11 Thousand | 353.08 Thousand | 1.18 Million |
| Earnings Per Share Basic | - | - | -0.00 | -0.00 | 0.00 | - |
| Earnings Per Share Diluted | - | - | -0.00 | -0.00 | 0.00 | - |
| Weighted Average Shares Outstanding | 1.53 Billion | 3.32 Billion | 1.21 Billion | 427.58 Million | 756.61 Million | 528.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.53 Billion | 3.32 Billion | 1.21 Billion | 427.58 Million | 756.61 Million | 528.2 Million |
| Gross Margin | - | 0.89 | - | - | - | - |
| EBIT Margin | - | -132.62 | - | - | - | - |
| Profit Margin | - | 55.86 | - | - | - | - |
| EBITDA | - | -176.91 Thousand | -127.87 Thousand | -191.3 Thousand | -77.54 Thousand | - |
| Earnings Before Tax Margin | - | -132.73 | - | - | - | - |
WELENT
NICCOPAR
CGNH
PRTR
GDEVW
UZE