USD 0.0
(33.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.24 Million | 6.23 Million | 12.88 Thousand | 14.67 Thousand | 22.32 Thousand | 41.65 Thousand |
Total Current Assets | 735.00 | - | 353.00 | - | 4742.00 | 22.24 Thousand |
Cash And Short Term Investments | - | - | 353.00 | - | 4742.00 | 6297.00 |
Cash and Cash Equivalents | - | - | 353.00 | - | 4742.00 | 6297.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | 15.95 Thousand |
Inventory | 735.00 | - | 3096.00 | - | - | -15.95 |
Other Current Assets | - | - | - | - | - | 15.95 |
Total Non-Current Assets | 6.24 Million | 6.23 Million | 12.53 Thousand | 14.67 Thousand | 17.58 Thousand | 19.41 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 11.16 Thousand | 10.36 Thousand | 10.36 Thousand | 14.67 Thousand | 10.36 Thousand | 10.01 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11.16 Thousand | 10.36 Thousand | 10.36 Thousand | 14.67 Thousand | 10.36 Thousand | 10.01 Thousand |
Long-Term Investments | 6.2 Million | 6.2 Million | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 35.97 Thousand | 29.17 Thousand | 2167.00 | - | 7222.00 | 9397.00 |
Other Assets | -735.00 | - | - | - | -0.00 | - |
Total Liabilities | 6.03 Million | 6.36 Million | 5.66 Million | 4.78 Million | 4.19 Million | 3.83 Million |
Total Current Liabilities | 6.03 Million | 6.36 Million | 5.66 Million | 4.78 Million | 4.19 Million | 3.83 Million |
Account Payables | 77.07 Thousand | 50.66 Thousand | 35.4 Thousand | 25.09 Thousand | 37.45 Thousand | 21.08 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.51 Million | 3.55 Million | 1.55 Million | 1.48 Million | 1.69 Million | 1.27 Million |
Deferred Revenue | 2.23 Million | 1.72 Million | - | 1.25 Million | 981.25 Thousand | - |
Other Current Liabilities | 206.11 Thousand | 1.03 Million | 4.07 Million | 2 Million | 1.48 Million | 2.54 Million |
Total Non Current Liabilities | - | 8460.00 | 1.59 Million | 8460.00 | 8460.00 | 1.29 Million |
Long-Term Debt | - | 8460.00 | 8460.00 | 8460.00 | 8460.00 | 8460.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 1.58 Million | - | - | 1.28 Million |
Other Liabilities | -0.00 | -8460.00 | -1.59 Million | -8460.00 | -8460.00 | -1.29 Million |
Total Equity | 216.43 Thousand | -127.01 Thousand | -5.65 Million | -4.76 Million | -4.17 Million | -3.79 Million |
Stock Holders Equity | 216.43 Thousand | -127.01 Thousand | -5.65 Million | -4.76 Million | -4.17 Million | -3.79 Million |
Common Stock | 332.55 Thousand | 84.12 Thousand | 10.08 Thousand | 471.14 Thousand | 45.83 Thousand | 8498.00 |
Retained Earnings | -14.86 Million | -14.69 Million | -15.87 Million | -11.71 Million | -8.89 Million | -7.94 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 216.43 Thousand | -127.01 Thousand | -5.65 Million | -4.76 Million | -4.17 Million | -3.79 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 6.2 Million | 6.2 Million | - | - | - | - |
Total Debt | 3.51 Million | 3.55 Million | 1.55 Million | 1.48 Million | 1.69 Million | 1.27 Million |
Net Debt | 3.51 Million | 3.55 Million | 1.55 Million | 1.48 Million | 1.68 Million | 1.26 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 6.24 Million | 6.24 Million | 6.24 Million | 6.24 Million | 6.23 Million | 6.23 Million |
Total Current Assets | 735.00 | 735.00 | 2162.00 | 2433.00 | 117.00 | - |
Cash And Short Term Investments | - | - | 2162.00 | 2433.00 | 117.00 | - |
Cash and Cash Equivalents | - | - | 2162.00 | 2433.00 | 117.00 | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | 735.00 | 735.00 | 882.00 | 483.00 | 699.00 | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 6.24 Million | 6.24 Million | 6.24 Million | 6.23 Million | 6.23 Million | 6.23 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 11.16 Thousand | 11.16 Thousand | 11.16 Thousand | 10.36 Thousand | 10.36 Thousand | 10.36 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11.16 Thousand | 11.16 Thousand | 11.16 Thousand | 10.36 Thousand | 10.36 Thousand | 10.36 Thousand |
Long-Term Investments | 6.2 Million | 6.2 Million | 6.2 Million | 6.2 Million | 6.2 Million | 6.2 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 35.97 Thousand | 35.97 Thousand | 36.11 Thousand | 28.73 Thousand | 28.94 Thousand | 29.17 Thousand |
Other Assets | -735.00 | -735.00 | - | - | - | - |
Total Liabilities | 6.03 Million | 6.03 Million | 6.46 Million | 6.01 Million | 6.01 Million | 6.36 Million |
Total Current Liabilities | 6.03 Million | 6.03 Million | 6.46 Million | 6.01 Million | 6.01 Million | 6.36 Million |
Account Payables | 77.07 Thousand | 77.07 Thousand | 70.65 Thousand | 69.99 Thousand | 67.63 Thousand | 50.66 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.51 Million | 3.51 Million | 3.62 Million | 3.56 Million | 3.58 Million | 3.55 Million |
Deferred Revenue | 2.23 Million | 2.23 Million | 2.16 Million | 2 Million | 1.87 Million | 1.72 Million |
Other Current Liabilities | 206.11 Thousand | 206.11 Thousand | 603.13 Thousand | 370.3 Thousand | 492.77 Thousand | 1.03 Million |
Total Non Current Liabilities | - | - | 8460.00 | 8460.00 | 8460.00 | 8460.00 |
Long-Term Debt | - | - | 8460.00 | 8460.00 | 8460.00 | 8460.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | -8460.00 | -8460.00 | -8460.00 | -8460.00 |
Total Equity | 216.43 Thousand | 216.43 Thousand | -213.45 Thousand | 224.79 Thousand | 226.07 Thousand | -127.01 Thousand |
Stock Holders Equity | 216.43 Thousand | 216.43 Thousand | -213.45 Thousand | 224.79 Thousand | 226.07 Thousand | -127.01 Thousand |
Common Stock | 332.55 Thousand | 332.55 Thousand | 141.08 Thousand | 115.44 Thousand | 84.12 Thousand | 84.12 Thousand |
Retained Earnings | -14.86 Million | -14.86 Million | -14.93 Million | -14.47 Million | -14.34 Million | -14.69 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 216.43 Thousand | 216.43 Thousand | -213.45 Thousand | 224.79 Thousand | 226.07 Thousand | -127.01 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 6.2 Million | 6.2 Million | 6.2 Million | 6.2 Million | 6.2 Million | 6.2 Million |
Total Debt | 3.51 Million | 3.51 Million | 3.62 Million | 3.56 Million | 3.58 Million | 3.55 Million |
Net Debt | 3.51 Million | 3.51 Million | 3.62 Million | 3.56 Million | 3.58 Million | 3.55 Million |
WELENT
NICCOPAR
CGNH
PRTR
GDEVW
UZE