USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.74 Million | 2.77 Million | 2.79 Million | 2.32 Million | 2.53 Million | 2.75 Million |
Total Current Assets | 16.41 Thousand | 662.92 Thousand | 678.62 Thousand | 658.21 Thousand | 650.5 Thousand | 679.66 Thousand |
Cash And Short Term Investments | 1714.00 | 1714.00 | 18.83 Thousand | 2588.00 | 2550.00 | 31.71 Thousand |
Cash and Cash Equivalents | 1714.00 | 1714.00 | 18.83 Thousand | 2588.00 | 2550.00 | 31.71 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.7 Thousand | 636.21 Thousand | 634.78 Thousand | 630.62 Thousand | 622.95 Thousand | 622.95 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand |
Total Non-Current Assets | 2.72 Million | 2.11 Million | 2.11 Million | 1.66 Million | 1.88 Million | 2.07 Million |
Net PPE | 17.69 Thousand | 22.64 Thousand | 6457.00 | 7409.00 | 8361.00 | 9314.00 |
Good Will And Intangible Assets | 1.64 Million | 1.64 Million | 1.01 Million | 2.02 Million | 2.23 Million | 1 Million |
Good Will | 1 Million | - | - | 1 Million | 1 Million | 1 Million |
Intangible Assets | 633.53 Thousand | 1.64 Million | 1.01 Million | 1.01 Million | 1.22 Million | - |
Long-Term Investments | 1.07 Million | 450 Thousand | 1.09 Million | 645 Thousand | 645 Thousand | 837.05 Thousand |
Tax Assets | - | - | - | -1.00 | - | - |
Other Non Current Assets | - | - | - | -1 Million | -1 Million | 221.48 Thousand |
Other Assets | - | - | - | 1.00 | -0.00 | 1.00 |
Total Liabilities | 142.09 Thousand | 142.09 Thousand | 587.66 Thousand | 551.39 Thousand | 1.08 Million | 958.96 Thousand |
Total Current Liabilities | 142.09 Thousand | 142.09 Thousand | 587.66 Thousand | 551.39 Thousand | 1.08 Million | 11.86 Thousand |
Account Payables | - | - | 30.02 Thousand | 30.02 Thousand | 10.81 Thousand | 11.86 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 141.51 Thousand | 141.51 Thousand | 372.66 Thousand | 342.72 Thousand | 916.72 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 577.00 | 577.00 | 184.97 Thousand | 178.64 Thousand | 159.4 Thousand | - |
Total Non Current Liabilities | - | - | - | - | - | 947.1 Thousand |
Long-Term Debt | - | - | - | - | - | 916.72 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 30.37 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.6 Million | 2.63 Million | 2.2 Million | 1.77 Million | 1.44 Million | 1.79 Million |
Stock Holders Equity | 3.2 Million | 3.21 Million | 2.78 Million | 2.34 Million | 1.95 Million | 1.81 Million |
Common Stock | 18.13 Thousand | 18.13 Thousand | 18.13 Thousand | 16.63 Thousand | 16.63 Thousand | 16.63 Thousand |
Retained Earnings | -1.44 Million | -1.43 Million | -1.86 Million | -1.85 Million | -1.79 Million | -1.29 Million |
Accumulated other comprehensive income | 645 Thousand | 645 Thousand | 645 Thousand | 645 Thousand | 645 Thousand | - |
Common Stock Equity | 3.2 Million | 3.21 Million | 2.78 Million | 2.34 Million | 1.95 Million | 1.81 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.07 Million | 450 Thousand | 1.09 Million | 645 Thousand | 645 Thousand | 837.05 Thousand |
Total Debt | 141.51 Thousand | 141.51 Thousand | 372.66 Thousand | 342.72 Thousand | 916.72 Thousand | 916.72 Thousand |
Net Debt | 139.8 Thousand | 139.8 Thousand | 353.82 Thousand | 340.13 Thousand | 914.17 Thousand | 885.01 Thousand |
Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY | 2020 FY | 2020 Q1 |
---|---|---|---|---|---|---|
Total Assets | 2.78 Million | 2.78 Million | 2.78 Million | 2.79 Million | 2.32 Million | 1.67 Million |
Total Current Assets | 668.08 Thousand | 671.35 Thousand | 672.67 Thousand | 678.62 Thousand | 658.21 Thousand | 651.41 Thousand |
Cash And Short Term Investments | 6869.00 | 10.14 Thousand | 11.45 Thousand | 18.83 Thousand | 2588.00 | 3363.00 |
Cash and Cash Equivalents | 6869.00 | 10.14 Thousand | 11.45 Thousand | 18.83 Thousand | 2588.00 | 3363.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 636.21 Thousand | 636.21 Thousand | 636.21 Thousand | 634.78 Thousand | 630.62 Thousand | 623.05 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand |
Total Non-Current Assets | 2.11 Million | 2.11 Million | 2.11 Million | 2.11 Million | 1.66 Million | 1.02 Million |
Net PPE | 5021.00 | 4553.00 | 5505.00 | 6457.00 | 7409.00 | 8123.00 |
Good Will And Intangible Assets | 1.01 Million | - | - | 1.01 Million | 2.02 Million | 1 Million |
Good Will | - | - | - | - | 1 Million | 1 Million |
Intangible Assets | 1.01 Million | - | - | 1.01 Million | 1.01 Million | - |
Long-Term Investments | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million | 645 Thousand | - |
Tax Assets | - | - | - | - | -1.00 | - |
Other Non Current Assets | - | 1.01 Million | 1.01 Million | - | -1 Million | 8531.00 |
Other Assets | - | 1.00 | - | - | 1.00 | 1.00 |
Total Liabilities | 594.97 Thousand | 591.45 Thousand | 592.44 Thousand | 587.66 Thousand | 551.39 Thousand | 522.29 Thousand |
Total Current Liabilities | 594.97 Thousand | 591.45 Thousand | 592.44 Thousand | 587.66 Thousand | 551.39 Thousand | 522.29 Thousand |
Account Payables | 30.02 Thousand | 30.02 Thousand | 30.02 Thousand | 30.02 Thousand | 30.02 Thousand | 7844.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 386.29 Thousand | 382.77 Thousand | 342.03 Thousand | 372.66 Thousand | 342.72 Thousand | 341.72 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 178.64 Thousand | 178.64 Thousand | 220.38 Thousand | 184.97 Thousand | 178.64 Thousand | 172.72 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.18 Million | 2.19 Million | 2.2 Million | 2.2 Million | 1.77 Million | 1.15 Million |
Stock Holders Equity | 2.77 Million | 2.78 Million | 2.78 Million | 2.78 Million | 2.34 Million | 1.71 Million |
Common Stock | 18.13 Thousand | 18.13 Thousand | 18.13 Thousand | 18.13 Thousand | 16.63 Thousand | 16.63 Thousand |
Retained Earnings | -1.86 Million | -1.86 Million | -1.86 Million | -1.86 Million | -1.85 Million | -1.84 Million |
Accumulated other comprehensive income | 645 Thousand | 645 Thousand | 645 Thousand | 645 Thousand | 645 Thousand | - |
Common Stock Equity | 2.77 Million | 2.78 Million | 2.78 Million | 2.78 Million | 2.34 Million | 1.71 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million | 645 Thousand | - |
Total Debt | 386.29 Thousand | 382.77 Thousand | 342.03 Thousand | 372.66 Thousand | 342.72 Thousand | 341.72 Thousand |
Net Debt | 379.42 Thousand | 372.63 Thousand | 330.57 Thousand | 353.82 Thousand | 340.13 Thousand | 338.36 Thousand |
AVBP
ARRRF
STG
ACRFF
6028
WPB