USD 48.09
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.26 Billion | 11.71 Billion | 10.66 Billion | 10.54 Billion | 13.9 Billion | 12.91 Billion |
Total Current Assets | 2.78 Billion | 3.58 Billion | 3.07 Billion | 3.68 Billion | 5.03 Billion | 3.77 Billion |
Cash And Short Term Investments | 1.29 Billion | 1.64 Billion | 1.66 Billion | 2.47 Billion | 2.27 Billion | 2.82 Billion |
Cash and Cash Equivalents | 1.28 Billion | 1.64 Billion | 1.66 Billion | 2.47 Billion | 2.27 Billion | 2.82 Billion |
Short Term Investments | 14 Million | -407 Million | -384 Million | -257 Million | -491 Million | -440 Million |
Net Receivables | 1.33 Billion | 1.18 Billion | 921 Million | 723 Million | 939 Million | 858 Million |
Inventory | 36 Million | 19 Million | 9 Million | 21 Million | 20 Million | 15 Million |
Other Current Assets | 115 Million | 728 Million | 475 Million | 456 Million | 28 Million | 41 Million |
Total Non-Current Assets | 8.48 Billion | 8.12 Billion | 7.59 Billion | 6.86 Billion | 8.86 Billion | 9.13 Billion |
Net PPE | 1.1 Billion | 734 Million | 548 Million | 618 Million | 1.16 Billion | 1.19 Billion |
Good Will And Intangible Assets | 5.49 Billion | 5.41 Billion | 5.06 Billion | 4.54 Billion | 5.04 Billion | 5.05 Billion |
Good Will | 2.34 Billion | 2.28 Billion | 2.15 Billion | 1.87 Billion | 1.99 Billion | 2.39 Billion |
Intangible Assets | 3.15 Billion | 3.12 Billion | 2.9 Billion | 2.66 Billion | 3.04 Billion | 2.65 Billion |
Long-Term Investments | 1.28 Billion | 1.78 Billion | 1.78 Billion | 1.53 Billion | 2.44 Billion | 2.69 Billion |
Tax Assets | 229 Million | 193 Million | 192 Million | 157 Million | 218 Million | 199 Million |
Other Non Current Assets | 373 Million | 2 Million | 5 Million | 6 Million | 4 Million | 6 Million |
Other Assets | - | 1 Million | -1 Million | - | - | -1 Million |
Total Liabilities | 6.95 Billion | 6.25 Billion | 6.12 Billion | 6.38 Billion | 6.92 Billion | 6.48 Billion |
Total Current Liabilities | 2.82 Billion | 2.92 Billion | 2.63 Billion | 2.93 Billion | 2.92 Billion | 3.04 Billion |
Account Payables | 515 Million | 489 Million | 441 Million | 327 Million | 441 Million | 426 Million |
Tax Payables | 123 Million | 244 Million | 121 Million | 104 Million | 224 Million | 91 Million |
Short Term Debt | 846 Million | 678 Million | 693 Million | 1.03 Billion | 393 Million | 1.26 Billion |
Deferred Revenue | 152 Million | 1.51 Billion | 159 Million | 281 Million | 294 Million | 656 Million |
Other Current Liabilities | 1.31 Billion | 239 Million | 1.34 Billion | 1.28 Billion | 1.79 Billion | 696 Million |
Total Non Current Liabilities | 4.12 Billion | 3.33 Billion | 3.48 Billion | 3.45 Billion | 4 Billion | 3.43 Billion |
Long-Term Debt | 2.88 Billion | 2.63 Billion | 2.83 Billion | 2.78 Billion | 3.28 Billion | 2.76 Billion |
Deferred Revenue Non Current | 27 Million | 33 Million | 23 Million | 23 Million | 26 Million | 27 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 722 Million | 125 Million | 116 Million | 135 Million | 89 Million | 117 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.31 Billion | 5.45 Billion | 4.54 Billion | 4.15 Billion | 6.97 Billion | 6.43 Billion |
Stock Holders Equity | 3.93 Billion | 5.05 Billion | 4.29 Billion | 4.09 Billion | 6.83 Billion | 6.32 Billion |
Common Stock | 757 Million | 789 Million | 786 Million | 784 Million | 813 Million | 848 Million |
Retained Earnings | 1.7 Billion | 402 Million | 85 Million | -1.98 Billion | 464 Million | 2.23 Billion |
Accumulated other comprehensive income | 159 Million | 128 Million | -235 Million | -373 Million | -34 Million | -215 Million |
Common Stock Equity | 3.93 Billion | 5.05 Billion | 4.29 Billion | 4.09 Billion | 6.83 Billion | 6.32 Billion |
Capital Lease Obligation | 639 Million | 469 Million | 353 Million | 416 Million | 548 Million | 1.07 Billion |
Total Investments | 1.29 Billion | 1.38 Billion | 1.39 Billion | 1.27 Billion | 1.95 Billion | 2.25 Billion |
Total Debt | 4.37 Billion | 3.31 Billion | 3.52 Billion | 3.82 Billion | 3.67 Billion | 4.02 Billion |
Net Debt | 3.08 Billion | 1.67 Billion | 1.86 Billion | 1.34 Billion | 1.39 Billion | 1.2 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.49 Billion | 11.49 Billion | 11.26 Billion | 11.26 Billion | 11.26 Billion | 11.47 Billion |
Total Current Assets | 2.74 Billion | 2.74 Billion | 2.78 Billion | 2.78 Billion | 2.78 Billion | 3.26 Billion |
Cash And Short Term Investments | 922 Million | 922 Million | 1.29 Billion | 1.29 Billion | 1.28 Billion | 1.69 Billion |
Cash and Cash Equivalents | 922 Million | 922 Million | 1.28 Billion | 1.28 Billion | 1.28 Billion | 1.56 Billion |
Short Term Investments | 6 Million | - | 14 Million | 14 Million | - | 129 Million |
Net Receivables | 953 Million | 953 Million | 1.33 Billion | 1.33 Billion | 824 Million | 980 Million |
Inventory | 39 Million | 39 Million | 36 Million | 36 Million | 36 Million | 37 Million |
Other Current Assets | 826 Million | 826 Million | 115 Million | 115 Million | 638 Million | 557 Million |
Total Non-Current Assets | 8.75 Billion | 8.75 Billion | 8.48 Billion | 8.48 Billion | 8.48 Billion | 8.2 Billion |
Net PPE | 1.07 Billion | 1.07 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 913 Million |
Good Will And Intangible Assets | 5.51 Billion | 5.51 Billion | 5.49 Billion | 5.49 Billion | 5.49 Billion | 5.32 Billion |
Good Will | 2.39 Billion | 2.39 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion | 2.26 Billion |
Intangible Assets | 3.11 Billion | 3.11 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3.05 Billion |
Long-Term Investments | 1.44 Billion | 1.44 Billion | 1.28 Billion | 1.28 Billion | 1.21 Billion | 1.24 Billion |
Tax Assets | 239 Million | - | 229 Million | 229 Million | - | 151 Million |
Other Non Current Assets | 483 Million | 722 Million | 373 Million | 373 Million | 674 Million | 571 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.61 Billion | 6.61 Billion | 6.95 Billion | 6.95 Billion | 5.95 Billion | 5.99 Billion |
Total Current Liabilities | 2.85 Billion | 2.85 Billion | 2.82 Billion | 2.82 Billion | 2.82 Billion | 2.5 Billion |
Account Payables | 533 Million | 533 Million | 515 Million | 515 Million | 515 Million | 463 Million |
Tax Payables | - | - | 123 Million | 123 Million | - | - |
Short Term Debt | 582 Million | 582 Million | 846 Million | 846 Million | 736 Million | 600 Million |
Deferred Revenue | 578 Million | - | 152 Million | 152 Million | - | 364 Million |
Other Current Liabilities | 1.16 Billion | 1.74 Billion | 1.31 Billion | 1.31 Billion | 1.57 Billion | 1.08 Billion |
Total Non Current Liabilities | 3.75 Billion | 3.75 Billion | 4.12 Billion | 4.12 Billion | 3.12 Billion | 3.48 Billion |
Long-Term Debt | 2.51 Billion | 3.17 Billion | 2.88 Billion | 2.88 Billion | 2.52 Billion | 2.81 Billion |
Deferred Revenue Non Current | 20 Million | - | 27 Million | 27 Million | - | 33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 729 Million | 583 Million | 722 Million | 722 Million | 601 Million | 127 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.88 Billion | 4.88 Billion | 4.31 Billion | 4.31 Billion | 5.31 Billion | 5.48 Billion |
Stock Holders Equity | 4.48 Billion | 4.48 Billion | 3.93 Billion | 3.93 Billion | 4.93 Billion | 5.08 Billion |
Common Stock | 731 Million | 731 Million | 757 Million | 757 Million | 757 Million | 795 Million |
Retained Earnings | 1.62 Billion | 1.62 Billion | 1.7 Billion | 1.7 Billion | 1.7 Billion | 248 Million |
Accumulated other comprehensive income | 1.19 Billion | 1.19 Billion | 159 Million | 159 Million | 1.15 Billion | 187 Million |
Common Stock Equity | 4.48 Billion | 4.48 Billion | 3.93 Billion | 3.93 Billion | 4.93 Billion | 5.08 Billion |
Capital Lease Obligation | 761 Million | 761 Million | 639 Million | 639 Million | 749 Million | 650 Million |
Total Investments | 1.44 Billion | 1.44 Billion | 1.29 Billion | 1.29 Billion | 1.21 Billion | 1.37 Billion |
Total Debt | 3.1 Billion | 3.75 Billion | 4.37 Billion | 4.37 Billion | 3.26 Billion | 3.41 Billion |
Net Debt | 2.17 Billion | 2.83 Billion | 3.08 Billion | 3.08 Billion | 1.97 Billion | 1.85 Billion |
6028
WPB
CBDG
MSI
STBI
APEOF