USD 0.22
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 59.78 Million | 47.78 Million | 50.59 Million | 36.1 Million | 33.49 Million | 38.28 Million |
Total Current Assets | 16.02 Million | 11.89 Million | 24.06 Million | 6.78 Million | 10.45 Million | 13.19 Million |
Cash And Short Term Investments | 14.84 Million | 10.64 Million | 22.01 Million | 5.68 Million | 10 Million | 11.18 Million |
Cash and Cash Equivalents | 14.84 Million | 10.64 Million | 22.01 Million | 5.68 Million | 10 Million | 11.18 Million |
Short Term Investments | - | - | - | - | - | 90 Thousand |
Net Receivables | 995.53 Thousand | 1.12 Million | 1.99 Million | 1.02 Million | 362.04 Thousand | 1.98 Million |
Inventory | -813.91 Thousand | - | - | 19.02 Thousand | 18.98 Thousand | - |
Other Current Assets | 995.53 Thousand | 117.38 Thousand | 54.83 Thousand | 51.78 Thousand | 69.05 Thousand | 15.44 Thousand |
Total Non-Current Assets | 43.75 Million | 35.88 Million | 26.53 Million | 29.31 Million | 23.04 Million | 25.09 Million |
Net PPE | 43.33 Million | 35.57 Million | 25.57 Million | 27.98 Million | 20.66 Million | 25.08 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 416.33 Thousand | 311.79 Thousand | 956.77 Thousand | 1.32 Million | 2.37 Million | 10 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.61 Million | 1.91 Million | 1.58 Million | 812.07 Thousand | 794.75 Thousand | 631.06 Thousand |
Total Current Liabilities | 4.45 Million | 1.77 Million | 1.4 Million | 812.07 Thousand | 742.96 Thousand | 631.06 Thousand |
Account Payables | 911.24 Thousand | 912.49 Thousand | 681.34 Thousand | 335.97 Thousand | 388.87 Thousand | 367.11 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.17 Million | 94.46 Thousand | 150.61 Thousand | 51.78 Thousand | 69.05 Thousand | - |
Deferred Revenue | - | - | 577.1 Thousand | - | - | - |
Other Current Liabilities | 2.37 Million | 769.08 Thousand | 1.00 | 424.3 Thousand | 285.04 Thousand | 263.94 Thousand |
Total Non Current Liabilities | 155.56 Thousand | 141.46 Thousand | 177.1 Thousand | - | 51.78 Thousand | - |
Long-Term Debt | 70.76 Thousand | 59.13 Thousand | 129.67 Thousand | - | 51.78 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 84.79 Thousand | 82.33 Thousand | 47.42 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 55.17 Million | 45.86 Million | 49.01 Million | 35.28 Million | 32.7 Million | 37.64 Million |
Stock Holders Equity | 55.17 Million | 45.86 Million | 49.01 Million | 35.28 Million | 32.7 Million | 37.64 Million |
Common Stock | 75.01 Million | 60 Million | 60 Million | 41.32 Million | 36.68 Million | 39.89 Million |
Retained Earnings | -27.48 Million | -19.77 Million | -15.54 Million | -10.21 Million | -7.91 Million | -5.83 Million |
Accumulated other comprehensive income | 7.63 Million | 5.64 Million | 4.54 Million | 4.17 Million | 3.93 Million | 3.58 Million |
Common Stock Equity | 55.17 Million | 45.86 Million | 49.01 Million | 35.28 Million | 32.7 Million | 37.64 Million |
Capital Lease Obligation | 340.31 Thousand | 153.59 Thousand | 280.28 Thousand | 51.78 Thousand | 120.83 Thousand | - |
Total Investments | 416.33 Thousand | 311.79 Thousand | 956.77 Thousand | 1.32 Million | 2.37 Million | 10 Thousand |
Total Debt | 1.24 Million | 153.59 Thousand | 280.28 Thousand | 51.78 Thousand | 120.83 Thousand | - |
Net Debt | -13.6 Million | -10.49 Million | -21.73 Million | -5.63 Million | -9.88 Million | -11.18 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 59.78 Million | 59.78 Million | 59.78 Million | 60.07 Million | 60.07 Million | 47.78 Million |
Total Current Assets | 16.02 Million | 16.02 Million | 16.02 Million | 21.29 Million | 21.29 Million | 11.89 Million |
Cash And Short Term Investments | 14.84 Million | 14.84 Million | 14.84 Million | 19.62 Million | 19.62 Million | 10.64 Million |
Cash and Cash Equivalents | 14.84 Million | 14.84 Million | 14.84 Million | 19.62 Million | 19.62 Million | 10.64 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 995.53 Thousand | 995.53 Thousand | - | 1.45 Million | - | 1.12 Million |
Inventory | -813.91 Thousand | - | - | - | - | - |
Other Current Assets | 995.53 Thousand | - | 995.53 Thousand | 213.5 Thousand | 1.66 Million | 117.38 Thousand |
Total Non-Current Assets | 43.75 Million | 43.75 Million | 43.75 Million | 38.77 Million | 38.77 Million | 35.88 Million |
Net PPE | 43.33 Million | 43.33 Million | 43.33 Million | 235.05 Thousand | 38.41 Million | 35.57 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 416.33 Thousand | 416.33 Thousand | 416.33 Thousand | 358.31 Thousand | 358.31 Thousand | 311.79 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | 1.00 | - | 38.18 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.61 Million | 4.61 Million | 4.61 Million | 1.78 Million | 1.78 Million | 1.91 Million |
Total Current Liabilities | 4.45 Million | 4.45 Million | 4.45 Million | 1.64 Million | 1.64 Million | 1.77 Million |
Account Payables | 911.24 Thousand | 911.24 Thousand | 911.24 Thousand | 829.87 Thousand | 829.87 Thousand | 912.49 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.17 Million | 1.17 Million | 904.22 Thousand | 166.74 Thousand | - | 94.46 Thousand |
Deferred Revenue | - | - | 886.29 Thousand | - | - | - |
Other Current Liabilities | 2.37 Million | 2.37 Million | 2.63 Million | 652.19 Thousand | 818.94 Thousand | 769.08 Thousand |
Total Non Current Liabilities | 155.56 Thousand | 155.56 Thousand | 155.56 Thousand | 140.69 Thousand | 140.69 Thousand | 141.46 Thousand |
Long-Term Debt | 70.76 Thousand | 70.76 Thousand | - | 69.28 Thousand | 69.28 Thousand | 59.13 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 84.79 Thousand | 84.79 Thousand | 155.56 Thousand | 71.41 Thousand | 71.41 Thousand | 82.33 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 55.17 Million | 55.17 Million | 55.17 Million | 58.28 Million | 58.28 Million | 45.86 Million |
Stock Holders Equity | 55.17 Million | 55.17 Million | 55.17 Million | 58.28 Million | 58.28 Million | 45.86 Million |
Common Stock | 75.01 Million | 75.01 Million | 75.01 Million | 74.92 Million | 74.92 Million | 60 Million |
Retained Earnings | -27.48 Million | -27.48 Million | -27.48 Million | -23.01 Million | -23.01 Million | -19.77 Million |
Accumulated other comprehensive income | 7.63 Million | 7.63 Million | 7.63 Million | 6.37 Million | 6.37 Million | 5.64 Million |
Common Stock Equity | 55.17 Million | 55.17 Million | 55.17 Million | 58.28 Million | 58.28 Million | 45.86 Million |
Capital Lease Obligation | 340.31 Thousand | 340.31 Thousand | 340.31 Thousand | 69.28 Thousand | 236.03 Thousand | 153.59 Thousand |
Total Investments | 416.33 Thousand | 416.33 Thousand | 416.33 Thousand | 358.31 Thousand | 358.31 Thousand | 311.79 Thousand |
Total Debt | 1.24 Million | 1.24 Million | 904.22 Thousand | 236.03 Thousand | 69.28 Thousand | 153.59 Thousand |
Net Debt | -13.6 Million | -13.6 Million | -13.94 Million | -19.39 Million | -19.56 Million | -10.49 Million |
STG
JADE
PNR
WPB
CBDG
AVBP